KAJARIR
KIC Metaliks financials
- Market cap
- ₹122 Cr
Quarterly results
Q4 FY22: revenue down 60.5%, net profit down 84.3% against the same quarter last year.
| Line item | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 109 | 166 | 216 | 153 +152% | 141 +29% | 135 −18% | 85 −61% |
| EBITDA | -4 | -2 | 13 | 20 | 21 +671% | 22 +1512% | 21 +59% | 0 −99% |
| Net profit | -4 | -2 | 4 | 12 | 11 +364% | 11 +710% | 15 +287% | 2 −84% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −4.0% 1Y
1Y: ₹33.8 on 10 Sept 2025 → ₹32.46. High ₹40.12 (1 Jun 2026), low ₹20.9 (30 Mar 2026).
Financials, as filed
Revenue grew 1.8% a year over 2 years, FY20 to FY22. Operating margin widened to 12.4%.
| Year ending | FY20 | FY21 | FY22 |
|---|---|---|---|
| Revenue | ₹496 Cr | ₹551 Cr | ₹514 Cr |
| Operating profit | ₹27 Cr | ₹27 Cr | ₹64 Cr |
| Operating margin | 5.4% | 5.0% | 12.4% |
| Interest | ₹9 Cr | ₹10 Cr | ₹19 Cr |
| Depreciation | ₹8 Cr | ₹9 Cr | ₹12 Cr |
| Net profit | ₹8 Cr | ₹10 Cr | ₹39 Cr |
| Net margin | 1.7% | 1.9% | 7.5% |
| Cash from operations | ₹9 Cr | ₹12 Cr | ₹0 Cr |
| Free cash flow | ₹-7 Cr | ₹6 Cr | ₹-35 Cr |
| ROCE | — | 11.0% | 27.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY19 | FY20 | FY21 | FY22 |
|---|---|---|---|---|
| Equity capital | — | ₹7 Cr | ₹7 Cr | ₹7 Cr |
| Reserves | — | ₹103 Cr | ₹114 Cr | ₹152 Cr |
| Borrowings | — | ₹113 Cr | ₹131 Cr | ₹156 Cr |
| Other liabilities | — | ₹177 Cr | ₹164 Cr | ₹76 Cr |
| Total liabilities | — | ₹400 Cr | ₹415 Cr | ₹392 Cr |
| Fixed assets | — | ₹105 Cr | ₹189 Cr | ₹171 Cr |
| Capital work in progress | — | ₹88 Cr | ₹1 Cr | ₹36 Cr |
| Investments | — | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | — | ₹207 Cr | ₹226 Cr | ₹184 Cr |
| Total assets | — | ₹400 Cr | ₹415 Cr | ₹392 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 5% to 5,815.
- Promoters
- 66.3%
- Public
- 33.7%
Since Jun 2025
- Public −0.01 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 66.2%, Public 33.8%.Dec '23: Promoters 66.2%, Public 33.8%.Mar '24: Promoters 66.2%, Public 33.8%.Jun '24: Promoters 66.2%, Public 33.8%.Sep '24: Promoters 66.2%, Public 33.8%.Dec '24: Promoters 66.2%, Public 33.8%.Mar '25: Promoters 66.3%, Public 33.7%.Jun '25: Promoters 66.3%, Public 33.7%.Sep '25: Promoters 66.3%, Public 33.7%.Dec '25: Promoters 66.3%, Public 33.7%.Mar '26: Promoters 66.3%, Public 33.8%.Jun '26: Promoters 66.3%, Public 33.7%.
Who is on the register
Named in the Jun 2026 filing
Every holder of KIC Metaliks Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Karni Syntex Private Limited | 64.81% | unchanged |
| Flamingo Overseas Pvt Ltd | 8.45% | unchanged |
| Delight Grih Nirman Private Limited | 3.94% | unchanged |
| Pujam Sales & Services Private Limited | 1.68% | unchanged |
| Radhey Shyam Jalan | 1.45% | unchanged |
| Saurabh Lakhotia | 1.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse KIC Metaliks Ltd.
Guides on how to read this kind of business and the numbers that matter.