KEMP
Kemp & Company financials
- Market cap
- ₹127 Cr
Quarterly results
Q1 FY27: revenue up 72.0%, net profit up 400.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 1 | 1 | 1 −3% | 1 −1% | 1 +9% | 1 +72% |
| EBITDA | -0 | -0 | -0 | -0 | -0 −11% | -0 −23% | -2 −673% | 0 +126% |
| Net profit | -0 | -0 | -0 | -0 | -0 −75% | -1 −205% | -1 −173% | 1 +400% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −27.4% 1Y
1Y: ₹1,517 on 4 Sept 2025 → ₹1,102. High ₹1,517 (4 Sept 2025), low ₹900 (16 Feb 2026).
Financials, as filed
Revenue grew 0.7% a year over 2 years, FY24 to FY26. Operating margin narrowed to -103.3%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Operating profit | ₹-1 Cr | ₹-1 Cr | ₹-3 Cr |
| Operating margin | -43.7% | -48.8% | -103.3% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹-0 Cr | ₹-1 Cr | ₹-2 Cr |
| Net margin | -8.5% | -37.8% | -73.9% |
| Cash from operations | ₹-2 Cr | ₹-2 Cr | ₹-4 Cr |
| Free cash flow | ₹-2 Cr | ₹-2 Cr | ₹-4 Cr |
| ROCE | -0.3% | -0.7% | -1.5% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Reserves | ₹142 Cr | ₹272 Cr | ₹244 Cr | ₹211 Cr | ₹167 Cr | ₹164 Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other liabilities | ₹4 Cr | ₹24 Cr | ₹24 Cr | ₹16 Cr | ₹7 Cr | ₹6 Cr |
| Total liabilities | ₹147 Cr | ₹296 Cr | ₹269 Cr | ₹228 Cr | ₹175 Cr | ₹171 Cr |
| Fixed assets | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹46 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹142 Cr | ₹291 Cr | ₹265 Cr | ₹223 Cr | ₹171 Cr | ₹122 Cr |
| Other assets | ₹3 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹3 Cr |
| Total assets | ₹147 Cr | ₹296 Cr | ₹269 Cr | ₹228 Cr | ₹175 Cr | ₹171 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +0.17 pp while the public trimmed −0.16 pp.
- Promoters
- 74.9%
- DIIs
- 0.1%
- Public
- 25.0%
Since Jun 2025
- Promoters +0.17 pp
- Public −0.16 pp
- DIIs 0.00 pp
How it drifted, 12 quarters
Over this window promoters went from 70.3% to 74.9% — +4.6 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 70.3%, DIIs 0.1%, Public 29.6%.Dec '23: Promoters 70.3%, DIIs 0.1%, Public 29.6%.Mar '24: Promoters 70.3%, DIIs 0.1%, Public 29.6%.Jun '24: Promoters 70.3%, DIIs 0.1%, Public 29.6%.Sep '24: Promoters 74.2%, DIIs 0.1%, Public 25.8%.Dec '24: Promoters 74.7%, DIIs 0.1%, Public 25.2%.Mar '25: Promoters 74.7%, DIIs 0.1%, Public 25.2%.Jun '25: Promoters 74.7%, DIIs 0.1%, Public 25.2%.Sep '25: Promoters 74.7%, DIIs 0.1%, Public 25.2%.Dec '25: Promoters 74.7%, DIIs 0.1%, Public 25.2%.Mar '26: Promoters 74.9%, DIIs 0.1%, Public 25.0%.Jun '26: Promoters 74.9%, DIIs 0.1%, Public 25.0%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Kemp & Company Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Piramal Vibhuti Investments Limited | 68.12% | unchanged |
| Gita Piramal | 20.05% | unchanged |
| DGP Securities Limited | 6.55% | unchanged |
| Safari Commercial Llp | 1.20% | unchanged |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 1.16% | unchanged |
| Alcon Finance & Investments Ltd | 0.21% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Kemp & Company Limited
Guides on how to read this kind of business and the numbers that matter.