KIMIABL
KIMIA BIOSCIENCES financials
- Market cap
- ₹169 Cr
Quarterly results
Q1 FY27: revenue down 12.1%, net profit down 40.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 30 | 38 | 24 | 34 +21% | 30 +0% | 27 −29% | 21 −12% |
| EBITDA | 3 | 5 | 8 | 3 | 3 −25% | 7 +31% | 3 −67% | 2 −7% |
| Net profit | 2 | 5 | 2 | 1 | 1 −37% | 5 +19% | 0 −81% | 0 −40% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −24.2% 1Y
1Y: ₹35.92 on 10 Sept 2025 → ₹27.24. High ₹39.95 (13 Feb 2026), low ₹23.55 (30 Mar 2026).
Financials, as filed
Revenue grew 4.7% a year over 2 years, FY24 to FY26. Operating margin widened to 12.4%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹105 Cr | ₹119 Cr | ₹115 Cr |
| Operating profit | ₹-0 Cr | ₹20 Cr | ₹14 Cr |
| Operating margin | -0.5% | 17.0% | 12.4% |
| Interest | ₹5 Cr | ₹5 Cr | ₹4 Cr |
| Depreciation | ₹3 Cr | ₹3 Cr | ₹4 Cr |
| Net profit | ₹-5 Cr | ₹10 Cr | ₹7 Cr |
| Net margin | -5.1% | 8.1% | 6.5% |
| Cash from operations | ₹15 Cr | ₹21 Cr | ₹11 Cr |
| Free cash flow | ₹13 Cr | ₹17 Cr | ₹3 Cr |
| ROCE | -4.0% | 42.0% | 25.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| Reserves | ₹14 Cr | ₹10 Cr | ₹1 Cr | ₹-4 Cr | ₹7 Cr | ₹13 Cr |
| Borrowings | ₹45 Cr | ₹41 Cr | ₹53 Cr | ₹44 Cr | ₹36 Cr | ₹35 Cr |
| Other liabilities | ₹43 Cr | ₹54 Cr | ₹63 Cr | ₹56 Cr | ₹54 Cr | ₹51 Cr |
| Total liabilities | ₹107 Cr | ₹109 Cr | ₹121 Cr | ₹100 Cr | ₹101 Cr | ₹103 Cr |
| Fixed assets | ₹28 Cr | ₹35 Cr | ₹34 Cr | ₹32 Cr | ₹34 Cr | ₹37 Cr |
| Capital work in progress | ₹6 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹72 Cr | ₹74 Cr | ₹87 Cr | ₹68 Cr | ₹68 Cr | ₹66 Cr |
| Total assets | ₹107 Cr | ₹109 Cr | ₹121 Cr | ₹100 Cr | ₹101 Cr | ₹103 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count grew 5% to 12,775.
- Promoters
- 74.9%
- DIIs
- 0.4%
- Public
- 24.7%
Since Jun 2025
- Promoters 0.00 pp
- DIIs 0.00 pp
- Public 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 74.9%, DIIs 0.4%, Public 24.7%.Dec '23: Promoters 74.9%, DIIs 0.4%, Public 24.7%.Mar '24: Promoters 74.9%, DIIs 0.4%, Public 24.7%.Jun '24: Promoters 74.9%, DIIs 0.4%, Public 24.7%.Sep '24: Promoters 74.9%, DIIs 0.4%, Public 24.7%.Dec '24: Promoters 74.9%, DIIs 0.4%, Public 24.7%.Mar '25: Promoters 74.9%, DIIs 0.4%, Public 24.7%.Jun '25: Promoters 74.9%, DIIs 0.4%, Public 24.7%.Sep '25: Promoters 74.9%, DIIs 0.4%, Public 24.7%.Dec '25: Promoters 74.9%, DIIs 0.4%, Public 24.7%.Mar '26: Promoters 74.9%, DIIs 0.4%, Public 24.7%.Jun '26: Promoters 74.9%, DIIs 0.4%, Public 24.7%.
Who is on the register
Named in the Jun 2026 filing
Every holder of KIMIA BIOSCIENCES LIMITED above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Sameer Goel | 74.94% | unchanged |
| Anish Kumar Aggarwal | 4.33% | unchanged |
| Manish Gupta | 4.25% | unchanged |
| Roma Mittal | 4.11% | unchanged |
| Rahul Agrawal | 3.33% | unchanged |
| Santosh Goel | 0.00% | unchanged |
| Vandana Goel | 0.00% | unchanged |
| Vipul Goel | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse KIMIA BIOSCIENCES LIMITED
Guides on how to read this kind of business and the numbers that matter.