KLBRENG-B
Kilburn Engineering share price & financials
- Price
- ₹485.35
- Market cap
- ₹2.7k Cr
- Sector
- Capital Goods
Quarterly results
Q1 FY27: revenue down 9.3%, net profit down 38.1% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 108 | 127 | 129 | 154 +48% | 157 +45% | 189 +49% | 117 −9% |
| EBITDA | 23 | 23 | 36 | 33 | 40 +74% | 36 +57% | 38 +6% | 21 −36% |
| Net profit | 15 | 15 | 20 | 21 | 27 +80% | 23 +53% | 25 +25% | 13 −38% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −10.2% 1Y
1Y: ₹542.05 on 10 Sept 2025 → ₹486.95. High ₹593.05 (26 Nov 2025), low ₹346.9 (17 Aug 2026).
Financials, as filed
Revenue grew 48.3% a year over 1 year, FY25 to FY26. Operating margin held at 23.4%.
| Year ending | FY25 | FY26 |
|---|---|---|
| Revenue | ₹424 Cr | ₹629 Cr |
| Operating profit | ₹100 Cr | ₹147 Cr |
| Operating margin | 23.6% | 23.4% |
| Interest | ₹14 Cr | ₹14 Cr |
| Depreciation | ₹7 Cr | ₹12 Cr |
| Net profit | ₹62 Cr | ₹96 Cr |
| Net margin | 14.6% | 15.3% |
| Cash from operations | ₹-10 Cr | ₹-18 Cr |
| Free cash flow | ₹-45 Cr | ₹-31 Cr |
| ROCE | 22.0% | 23.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Equity capital | ₹42 Cr | ₹51 Cr | ₹53 Cr |
| Reserves | ₹213 Cr | ₹510 Cr | ₹601 Cr |
| Borrowings | ₹85 Cr | ₹104 Cr | ₹90 Cr |
| Other liabilities | ₹146 Cr | ₹173 Cr | ₹150 Cr |
| Total liabilities | ₹486 Cr | ₹839 Cr | ₹894 Cr |
| Fixed assets | ₹159 Cr | ₹291 Cr | ₹292 Cr |
| Capital work in progress | ₹5 Cr | ₹3 Cr | ₹5 Cr |
| Investments | ₹9 Cr | ₹10 Cr | ₹7 Cr |
| Other assets | ₹312 Cr | ₹535 Cr | ₹591 Cr |
| Total assets | ₹486 Cr | ₹839 Cr | ₹894 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs added +3.85 pp while promoters trimmed −3.72 pp. The shareholder count grew 5% to 21,079.
- Promoters
- 44.5%
- FIIs
- 1.1%
- DIIs
- 7.6%
- Public
- 46.7%
Since Jun 2025
- DIIs +3.85 pp
- Promoters −3.72 pp
- FIIs −0.69 pp
How it drifted, 12 quarters
Over this window promoters fell from 53.9% to 44.5% — −9.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 53.9%, Public 46.1%.Dec '23: Promoters 54.6%, FIIs 0.0%, Public 45.4%.Mar '24: Promoters 49.9%, Public 50.0%.Jun '24: Promoters 50.1%, FIIs 0.3%, Public 49.5%.Sep '24: Promoters 50.8%, FIIs 0.2%, Public 49.0%.Dec '24: Promoters 48.7%, FIIs 2.1%, DIIs 2.1%, Public 47.2%.Mar '25: Promoters 49.1%, FIIs 1.8%, DIIs 2.1%, Public 47.0%.Jun '25: Promoters 48.3%, FIIs 1.8%, DIIs 3.8%, Public 46.1%.Sep '25: Promoters 46.0%, FIIs 1.5%, DIIs 5.0%, Public 47.5%.Dec '25: Promoters 46.0%, FIIs 1.3%, DIIs 5.9%, Public 46.8%.Mar '26: Promoters 45.8%, FIIs 1.2%, DIIs 7.5%, Public 45.5%.Jun '26: Promoters 44.5%, FIIs 1.1%, DIIs 7.6%, Public 46.7%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Procheta Consultants Private Limited +2.10 pp 12.52% held
- Bandhan Infrastructure Fund Mutual fund +0.31 pp 4.09% held
The same filing shows 10 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Kilburn Engineering Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Firstview Trading Private Limited | 29.27% | −0.35 pp |
| Procheta Consultants Private Limited | 12.52% | +2.10 pp |
| Williamson Magor & Co Limited | 7.71% | −0.44 pp |
| Bandhan Infrastructure Fund Mutual fund | 4.09% | +0.31 pp |
| Vivaya Enterprises Private Limited | 2.64% | −0.15 pp |
| Ekta Credit Pvt Ltd | 2.59% | −0.14 pp |
| Mahindra Manulife Small Cap Fund Mutual fund | 1.70% | −0.09 pp |
| Kalathil Vijaysanker Kartha | 1.52% | −0.08 pp |
| Mcleod Russel India Limited | 1.51% | −0.09 pp |
| Everdeliver Logistics Private Limited | 1.07% | −0.06 pp |
| Khivraj Motors Private Limited | 1.02% | −0.06 pp |
| Ajay Kumar Aggarwal - 2 | 1.01% | −0.05 pp |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
AttractiveTo justify its price of ₹487, this stock must grow earnings at 22% every year for 7 years. Our analysis caps realistic growth at ~46%. At that growth it is worth ₹1538 — upside of 216%.
- Growth the price implies
- 22.0% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 46.0% a year
- net profit, FY25–FY26
- The gap
- -0.2 pp
- 216% downside if it only repeats history
Learn to analyse Kilburn Engineering Limited
Guides on how to read this kind of business and the numbers that matter.