KMGMILK
KMG Milk Food financials
- Market cap
- ₹26 Cr
Quarterly results
Q1 FY27: revenue down 100.0%, net profit down 135.9% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 7 | 3 | 1 −4% | 0 −16% | 0 −100% | 0 −100% |
| EBITDA | -1 | -0 | -1 | 0 | -0 +86% | -0 −9% | -0 +81% | -0 −200% |
| Net profit | -0 | -0 | 0 | 0 | -0 +74% | -0 +37% | -0 | -0 −136% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +47.9% 1Y
1Y: ₹33.81 on 26 Mar 2025 → ₹50. High ₹50.49 (10 Jul 2025), low ₹33.81 (26 Mar 2025).
Financials, as filed
Revenue grew 55.3% a year over 2 years, FY24 to FY26. Operating margin widened to -6.6%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹2 Cr | ₹11 Cr | ₹5 Cr |
| Operating profit | ₹-1 Cr | ₹-3 Cr | ₹-0 Cr |
| Operating margin | -31.8% | -23.9% | -6.6% |
| Interest | ₹0 Cr | ₹1 Cr | ₹0 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹0 Cr | ₹-1 Cr | ₹0 Cr |
| Net margin | 5.6% | -5.4% | 1.1% |
| Cash from operations | ₹-1 Cr | ₹-1 Cr | ₹1 Cr |
| Free cash flow | ₹-1 Cr | ₹-1 Cr | ₹0 Cr |
| ROCE | 4.0% | 0.5% | 9.6% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| Reserves | ₹-6 Cr | ₹-6 Cr | ₹-6 Cr | ₹-6 Cr | ₹-6 Cr | ₹-6 Cr |
| Borrowings | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr |
| Other liabilities | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr |
| Total liabilities | ₹7 Cr | ₹7 Cr | ₹8 Cr | ₹11 Cr | ₹9 Cr | ₹9 Cr |
| Fixed assets | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹5 Cr | ₹5 Cr | ₹6 Cr | ₹9 Cr | ₹7 Cr | ₹7 Cr |
| Total assets | ₹7 Cr | ₹7 Cr | ₹8 Cr | ₹11 Cr | ₹9 Cr | ₹9 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025.
- Promoters
- 56.8%
- DIIs
- 6.9%
- Public
- 36.3%
Since Jun 2025
- Promoters 0.00 pp
- DIIs 0.00 pp
- Public 0.00 pp
How it drifted, 12 quarters
Over this window promoters went from 55.4% to 56.8% — +1.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 55.4%, DIIs 6.9%, Public 37.8%.Dec '23: Promoters 55.8%, DIIs 6.9%, Public 37.3%.Mar '24: Promoters 55.8%, DIIs 6.9%, Public 37.3%.Jun '24: Promoters 55.8%, DIIs 6.9%, Public 37.3%.Sep '24: Promoters 55.8%, DIIs 6.9%, Public 37.3%.Dec '24: Promoters 55.8%, DIIs 6.9%, Public 37.3%.Mar '25: Promoters 56.8%, DIIs 6.9%, Public 36.3%.Jun '25: Promoters 56.8%, DIIs 6.9%, Public 36.3%.Sep '25: Promoters 56.8%, DIIs 6.9%, Public 36.3%.Dec '25: Promoters 56.8%, DIIs 6.9%, Public 36.4%.Mar '26: Promoters 56.8%, DIIs 6.9%, Public 36.3%.Jun '26: Promoters 56.8%, DIIs 6.9%, Public 36.3%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Sandeep Kumar Gupta newly disclosed 3.61% held
- Mithlesh Garg +1.88 pp 1.88% held
The same filing shows 1 holder trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of KMG Milk Food Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Basudev Garg | 53.47% | unchanged |
| Sandeep Kumar Gupta | 3.61% | newly disclosed |
| Mithlesh Garg | 1.88% | +1.88 pp |
| Sanjay Gupta | 1.54% | unchanged |
| Shivangi Garg | 1.42% | unchanged |
| Sandeep Gupta | 1.32% | −2.29 pp |
| A. Jain & Co. Pvt Ltd | 1.07% | unchanged |
| Rahul Garg | 0.00% | unchanged |
| Kmg International Limited | — | off the list |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse KMG Milk Food Limited
Guides on how to read this kind of business and the numbers that matter.