LOYAL
Loyal Equipments financials
- Market cap
- ₹174 Cr
Quarterly results
Q1 FY27: revenue up 66.4%, net profit up 36.6% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 19 | 29 | 11 | 14 −8% | 24 +26% | 30 +5% | 19 +66% |
| EBITDA | 5 | 4 | 6 | 2 | 2 −54% | 3 −18% | 5 −17% | 3 +73% |
| Net profit | 3 | 3 | 4 | 1 | 1 −64% | 2 −39% | 3 −28% | 1 +37% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −29.6% 1Y
1Y: ₹198.95 on 10 Sept 2025 → ₹140. High ₹222.4 (17 Sept 2025), low ₹140 (11 Sept 2026).
Financials, as filed
Revenue grew 5.6% a year over 2 years, FY24 to FY26. Operating margin narrowed to 15.5%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹71 Cr | ₹75 Cr | ₹79 Cr |
| Operating profit | ₹13 Cr | ₹16 Cr | ₹12 Cr |
| Operating margin | 17.8% | 21.8% | 15.5% |
| Interest | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| Depreciation | ₹2 Cr | ₹2 Cr | ₹3 Cr |
| Net profit | ₹7 Cr | ₹11 Cr | ₹7 Cr |
| Net margin | 10.0% | 14.2% | 8.5% |
| Cash from operations | ₹8 Cr | ₹3 Cr | ₹1 Cr |
| Free cash flow | ₹7 Cr | ₹-2 Cr | ₹-18 Cr |
| ROCE | 28.3% | 28.3% | 15.6% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr |
| Reserves | ₹11 Cr | ₹6 Cr | ₹12 Cr | ₹19 Cr | ₹42 Cr | ₹46 Cr |
| Borrowings | ₹15 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹6 Cr | ₹18 Cr |
| Other liabilities | ₹13 Cr | ₹14 Cr | ₹17 Cr | ₹12 Cr | ₹11 Cr | ₹19 Cr |
| Total liabilities | ₹51 Cr | ₹46 Cr | ₹51 Cr | ₹54 Cr | ₹70 Cr | ₹93 Cr |
| Fixed assets | ₹10 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹17 Cr | ₹20 Cr |
| Capital work in progress | ₹6 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹11 Cr | ₹16 Cr |
| Investments | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹2 Cr |
| Other assets | ₹33 Cr | ₹29 Cr | ₹37 Cr | ₹41 Cr | ₹40 Cr | ₹55 Cr |
| Total assets | ₹51 Cr | ₹46 Cr | ₹51 Cr | ₹54 Cr | ₹70 Cr | ₹93 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public trimmed −0.59 pp while DIIs added +0.52 pp. The shareholder count shrank 4% to 5,676.
- Promoters
- 70.8%
- DIIs
- 0.5%
- Public
- 28.7%
Since Jun 2025
- Public −0.59 pp
- DIIs +0.52 pp
- Promoters +0.07 pp
How it drifted, 12 quarters
Over this window promoters fell from 73.5% to 70.8% — −2.8 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 73.5%, Public 26.5%.Dec '23: Promoters 73.5%, Public 26.5%.Mar '24: Promoters 73.5%, Public 26.5%.Jun '24: Promoters 73.5%, Public 26.5%.Sep '24: Promoters 73.5%, Public 26.5%.Dec '24: Promoters 73.5%, Public 26.5%.Mar '25: Promoters 70.4%, Public 29.6%.Jun '25: Promoters 70.7%, Public 29.3%.Sep '25: Promoters 70.7%, DIIs 0.0%, Public 29.3%.Dec '25: Promoters 70.7%, DIIs 0.4%, Public 28.9%.Mar '26: Promoters 70.7%, DIIs 0.4%, Public 28.9%.Jun '26: Promoters 70.8%, DIIs 0.5%, Public 28.7%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Hemaben Rameshchandra Patel newly disclosed 0.46% held
- Alkesh Rameshchandra Patel +0.07 pp 70.29% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Loyal Equipments Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Alkesh Rameshchandra Patel | 70.29% | +0.07 pp |
| Mahendra Girdharilal Wadhwani | 1.85% | unchanged |
| Ghanshyam Kalwani | 1.67% | unchanged |
| Naresh Saraaf | 1.32% | unchanged |
| Sunita Sarwankumar Saraf | 1.03% | unchanged |
| Hemaben Rameshchandra Patel | 0.46% | newly disclosed |
| Patel Kalpeshbhai H | 0.00% | unchanged |
| Parul Alkeshbhai Patel | 0.00% | unchanged |
| Hema Maheshkumar Patel | — | off the list |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Loyal Equipments Limited
Guides on how to read this kind of business and the numbers that matter.