LYKISLTD
Lykis financials
- Market cap
- ₹85 Cr
Quarterly results
Q1 FY27: revenue up 88.7%, net profit up 945.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 79 | 61 | 67 | 90 +7% | 91 +14% | 145 +137% | 127 +89% |
| EBITDA | 2 | 4 | 0 | 0 | 3 +49% | 3 −26% | 4 +12933% | 4 +4056% |
| Net profit | 1 | 2 | -1 | -0 | 3 +226% | 2 +28% | 2 +383% | 4 +946% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +52.7% 1Y
1Y: ₹33.4 on 9 Sept 2025 → ₹51. High ₹55.79 (5 Mar 2026), low ₹30.44 (20 Nov 2025).
Financials, as filed
Revenue fell 1.4% a year over 2 years, FY24 to FY26. Operating margin held at 2.5%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹404 Cr | ₹297 Cr | ₹393 Cr |
| Operating profit | ₹9 Cr | ₹8 Cr | ₹10 Cr |
| Operating margin | 2.3% | 2.7% | 2.5% |
| Interest | ₹8 Cr | ₹6 Cr | ₹4 Cr |
| Depreciation | ₹1 Cr | ₹2 Cr | ₹1 Cr |
| Net profit | ₹4 Cr | ₹3 Cr | ₹6 Cr |
| Net margin | 1.0% | 0.9% | 1.6% |
| Cash from operations | ₹66 Cr | ₹57 Cr | ₹-32 Cr |
| Free cash flow | ₹65 Cr | ₹57 Cr | ₹-32 Cr |
| ROCE | 8.0% | 10.0% | 12.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Reserves | ₹-10 Cr | ₹-8 Cr | ₹8 Cr | ₹12 Cr | ₹17 Cr | ₹21 Cr |
| Borrowings | ₹51 Cr | ₹113 Cr | ₹144 Cr | ₹89 Cr | ₹44 Cr | ₹107 Cr |
| Other liabilities | ₹27 Cr | ₹11 Cr | ₹13 Cr | ₹21 Cr | ₹20 Cr | ₹42 Cr |
| Total liabilities | ₹88 Cr | ₹135 Cr | ₹185 Cr | ₹141 Cr | ₹101 Cr | ₹190 Cr |
| Fixed assets | ₹3 Cr | ₹4 Cr | ₹5 Cr | ₹5 Cr | ₹2 Cr | ₹1 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹20 Cr |
| Other assets | ₹85 Cr | ₹130 Cr | ₹179 Cr | ₹136 Cr | ₹98 Cr | ₹168 Cr |
| Total assets | ₹88 Cr | ₹135 Cr | ₹185 Cr | ₹141 Cr | ₹101 Cr | ₹190 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 12% to 7,708.
- Promoters
- 67.2%
- Public
- 32.8%
Since Jun 2025
- Public −0.01 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 67.2%, Public 32.8%.Dec '23: Promoters 67.2%, Public 32.8%.Mar '24: Promoters 67.2%, Public 32.8%.Jun '24: Promoters 67.2%, Public 32.8%.Sep '24: Promoters 67.2%, Public 32.8%.Dec '24: Promoters 67.2%, Public 32.8%.Mar '25: Promoters 67.2%, Public 32.8%.Jun '25: Promoters 67.2%, Public 32.8%.Sep '25: Promoters 67.2%, Public 32.8%.Dec '25: Promoters 67.2%, Public 32.8%.Mar '26: Promoters 67.2%, Public 32.8%.Jun '26: Promoters 67.2%, Public 32.8%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Parshav Vatika LLP newly disclosed 22.39% held
- Tidagela Ventures Private Limited newly disclosed 22.39% held
- K8 Products Llp newly disclosed 22.39% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Lykis Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Parshav Vatika LLP | 22.39% | newly disclosed |
| Tidagela Ventures Private Limited | 22.39% | newly disclosed |
| K8 Products Llp | 22.39% | newly disclosed |
| Neelam Mittal | 1.08% | unchanged |
| Nadir Umedali Dhrolia | — | off the list |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Lykis Limited
Guides on how to read this kind of business and the numbers that matter.