MACPLASQ
Machino Plastics financials
- Market cap
- ₹154 Cr
Quarterly results
Q1 FY27: revenue up 17.7%, net profit down 66.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 94 | 107 | 113 | 110 +18% | 126 +34% | 143 +34% | 133 +18% |
| EBITDA | 9 | 8 | 8 | 9 | 6 −32% | 9 +3% | 12 +51% | 13 +34% |
| Net profit | 2 | 2 | 4 | 2 | 1 −74% | -1 −195% | 0 −93% | 1 −66% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −6.4% 1Y
1Y: ₹285.1 on 10 Sept 2025 → ₹266.75. High ₹425.65 (29 Sept 2025), low ₹225.3 (30 Mar 2026).
Financials, as filed
Revenue grew 20.7% a year over 2 years, FY24 to FY26. Operating margin held at 7.4%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹338 Cr | ₹389 Cr | ₹492 Cr |
| Operating profit | ₹26 Cr | ₹33 Cr | ₹36 Cr |
| Operating margin | 7.7% | 8.4% | 7.4% |
| Interest | ₹7 Cr | ₹12 Cr | ₹19 Cr |
| Depreciation | ₹14 Cr | ₹10 Cr | ₹15 Cr |
| Net profit | ₹4 Cr | ₹9 Cr | ₹1 Cr |
| Net margin | 1.1% | 2.2% | 0.3% |
| Cash from operations | ₹21 Cr | ₹26 Cr | ₹41 Cr |
| Free cash flow | ₹4 Cr | ₹-78 Cr | ₹-43 Cr |
| ROCE | 8.0% | 12.0% | 7.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr |
| Reserves | ₹46 Cr | ₹43 Cr | ₹45 Cr | ₹48 Cr | ₹60 Cr | ₹131 Cr |
| Borrowings | ₹102 Cr | ₹94 Cr | ₹88 Cr | ₹88 Cr | ₹220 Cr | ₹250 Cr |
| Other liabilities | ₹18 Cr | ₹29 Cr | ₹39 Cr | ₹61 Cr | ₹116 Cr | ₹169 Cr |
| Total liabilities | ₹172 Cr | ₹172 Cr | ₹178 Cr | ₹204 Cr | ₹402 Cr | ₹556 Cr |
| Fixed assets | ₹118 Cr | ₹106 Cr | ₹97 Cr | ₹100 Cr | ₹228 Cr | ₹366 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹5 Cr | ₹2 Cr |
| Investments | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Other assets | ₹53 Cr | ₹65 Cr | ₹79 Cr | ₹103 Cr | ₹168 Cr | ₹187 Cr |
| Total assets | ₹172 Cr | ₹172 Cr | ₹178 Cr | ₹204 Cr | ₹402 Cr | ₹556 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count grew 5% to 3,417.
- Promoters
- 75.0%
- DIIs
- 0.0%
- Public
- 25.0%
Since Jun 2025
- Public −0.01 pp
- Promoters 0.00 pp
- DIIs 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 74.8%, DIIs 0.0%, Public 25.2%.Dec '23: Promoters 74.9%, DIIs 0.0%, Public 25.1%.Mar '24: Promoters 75.0%, DIIs 0.0%, Public 25.0%.Jun '24: Promoters 75.0%, DIIs 0.0%, Public 25.0%.Sep '24: Promoters 75.0%, DIIs 0.0%, Public 25.0%.Dec '24: Promoters 75.0%, DIIs 0.0%, Public 25.0%.Mar '25: Promoters 75.0%, DIIs 0.0%, Public 25.0%.Jun '25: Promoters 75.0%, DIIs 0.0%, Public 25.0%.Sep '25: Promoters 75.0%, DIIs 0.0%, Public 25.0%.Dec '25: Promoters 75.0%, DIIs 0.0%, Public 25.0%.Mar '26: Promoters 75.0%, DIIs 0.0%, Public 25.0%.Jun '26: Promoters 75.0%, DIIs 0.0%, Public 25.0%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Machino Plastics Ltd above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Machino Transport Private Limited | 23.09% | unchanged |
| Maruti Suzuki India Ltd | 15.35% | unchanged |
| Suzuki Motor Corporation Corporate | 15.35% | unchanged |
| Aditya Jindal | 10.97% | unchanged |
| Sanjiivv Jindall | 9.15% | unchanged |
| Vikas Malu | 3.66% | unchanged |
| Sunil Rameshchandra Amin | 2.77% | unchanged |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 1.89% | unchanged |
| Abhishek Chhajer | 1.14% | unchanged |
| Sarita Jindal | 1.09% | unchanged |
| Sharan Chhajer | 1.08% | unchanged |
| Rajiv Jindal | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Machino Plastics Ltd
Guides on how to read this kind of business and the numbers that matter.