MAINFRA
Maruti Infrastructure financials
- Market cap
- ₹117 Cr
Quarterly results
Q1 FY27: revenue down 65.7%, net profit down 35.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 14 | 23 | 17 | 13 +43% | 12 −11% | 14 −37% | 6 −66% |
| EBITDA | -1 | 1 | 2 | 1 | 0 +155% | 1 −40% | 2 −28% | 0 −28% |
| Net profit | -1 | 0 | 2 | 0 | 0 +123% | 0 −46% | 0 −77% | 0 −36% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −22.6% 1Y
1Y: ₹13.42 on 10 Sept 2025 → ₹10.39. High ₹14.07 (7 May 2026), low ₹7.21 (23 Mar 2026).
Financials, as filed
Revenue grew 17.1% a year over 3 years, FY23 to FY26. Operating margin narrowed to 5.8%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹35 Cr | ₹38 Cr | ₹51 Cr | ₹56 Cr |
| Operating profit | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Operating margin | 6.7% | 7.9% | 6.4% | 5.8% |
| Interest | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr |
| Net margin | 2.9% | 3.3% | 3.2% | 2.1% |
| Cash from operations | ₹-1 Cr | ₹-25 Cr | — | — |
| Free cash flow | ₹-2 Cr | ₹-25 Cr | — | — |
| ROCE | 6.5% | 5.9% | — | — |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY22 | FY23 | FY24 |
|---|---|---|---|
| Equity capital | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Reserves | ₹10 Cr | ₹11 Cr | ₹13 Cr |
| Borrowings | ₹12 Cr | ₹19 Cr | ₹42 Cr |
| Other liabilities | ₹9 Cr | ₹15 Cr | ₹22 Cr |
| Total liabilities | ₹44 Cr | ₹58 Cr | ₹89 Cr |
| Fixed assets | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹42 Cr | ₹56 Cr | ₹87 Cr |
| Total assets | ₹44 Cr | ₹58 Cr | ₹89 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 11% to 20,754.
- Promoters
- 52.3%
- Public
- 47.7%
Since Jun 2025
- Public +0.01 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 52.3%, Public 47.7%.Dec '23: Promoters 52.3%, Public 47.7%.Mar '24: Promoters 52.3%, Public 47.7%.Jun '24: Promoters 52.3%, Public 47.7%.Sep '24: Promoters 52.3%, Public 47.7%.Dec '24: Promoters 52.3%, Public 47.7%.Mar '25: Promoters 52.3%, Public 47.7%.Jun '25: Promoters 52.3%, Public 47.7%.Sep '25: Promoters 52.3%, Public 47.7%.Dec '25: Promoters 52.3%, Public 47.7%.Mar '26: Promoters 52.3%, Public 47.7%.Jun '26: Promoters 52.3%, Public 47.7%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Maruti Infrastructure Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Nimesh Dashrathbhai Patel | 34.52% | unchanged |
| Hiteshi Nimeshbhai Patel | 11.78% | unchanged |
| Dashrathbhai B. Patel | 3.96% | unchanged |
| Bhavin Harsadkumar Shah | 2.40% | unchanged |
| Mukesh Raojibhai Patel | 2.17% | unchanged |
| Jayesh Khodidas Patel | 2.05% | unchanged |
| Minaxi Maheshbhai Chhajed | 2.00% | unchanged |
| Rajdev Jaswantbhai Brahmbhatt | 2.00% | unchanged |
| Vinitkumar Manilal Patel | 1.66% | unchanged |
| Badrikedar Commercials Private Limited | 1.37% | unchanged |
| Rohini Dashrathbhai Patel | 1.17% | unchanged |
| Chetanbhai Thakor | 1.08% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Maruti Infrastructure Ltd.
Guides on how to read this kind of business and the numbers that matter.