MNIL
Mega Nirman & Industries financials
- Market cap
- ₹100 Cr
Quarterly results
Q1 FY27: revenue up 269.2%, net profit up 116.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 | 2 | 1 | 5 | 6 +21% | 3 +84% | 2 +269% |
| EBITDA | -0 | -0 | -0 | -0 | -0 +0% | -0 +0% | 1 +274% | -0 −7% |
| Net profit | 0 | 0 | 0 | -0 | -0 −367% | 0 +227% | 0 | 0 +117% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +45.1% 1Y
1Y: ₹24.26 on 9 Sept 2025 → ₹35.2. High ₹50.39 (2 Jan 2026), low ₹21.75 (3 Nov 2025).
Financials, as filed
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹0 Cr | ₹7 Cr | ₹15 Cr |
| Operating profit | ₹-1 Cr | ₹-1 Cr | ₹0 Cr |
| Operating margin | — | -10.9% | 0.5% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹-1 Cr | ₹0 Cr | ₹0 Cr |
| Net margin | — | 0.6% | 2.4% |
| Cash from operations | ₹-1 Cr | ₹-6 Cr | ₹2 Cr |
| Free cash flow | ₹-1 Cr | ₹-6 Cr | ₹-30 Cr |
| ROCE | -6.0% | 0.8% | 1.9% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹26 Cr | ₹26 Cr |
| Reserves | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹10 Cr | ₹12 Cr | ₹13 Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹3 Cr |
| Other liabilities | ₹6 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹1 Cr | ₹1 Cr |
| Total liabilities | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹20 Cr | ₹39 Cr | ₹43 Cr |
| Fixed assets | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹31 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹19 Cr | ₹38 Cr | ₹12 Cr |
| Total assets | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹20 Cr | ₹39 Cr | ₹43 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters trimmed −1.95 pp while the public added +1.95 pp. The shareholder count shrank 6% to 2,528.
- Promoters
- 0.3%
- Public
- 99.7%
Since Jun 2025
- Promoters −1.95 pp
- Public +1.95 pp
How it drifted, 12 quarters
Over this window promoters fell from 2.2% to 0.3% — −1.9 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 2.2%, Public 97.8%.Dec '23: Promoters 2.2%, Public 97.8%.Mar '24: Promoters 2.5%, Public 97.5%.Jun '24: Promoters 2.2%, Public 97.8%.Sep '24: Promoters 2.2%, Public 97.8%.Dec '24: Promoters 2.2%, Public 97.8%.Mar '25: Promoters 2.2%, Public 97.8%.Jun '25: Promoters 2.2%, Public 97.8%.Sep '25: Promoters 0.3%, Public 99.7%.Dec '25: Promoters 0.3%, Public 99.7%.Mar '26: Promoters 0.3%, Public 99.7%.Jun '26: Promoters 0.3%, Public 99.7%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Kiwi Dealcom Private newly disclosed 7.80% held
- Ayodhya Vincom Private newly disclosed 7.80% held
- Aryadeep Tie Up Private newly disclosed 6.63% held
- Sita Ram +0.11 pp 1.33% held
The same filing shows 0 holders trimming and 3 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Mega Nirman & Industries Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Vasu Mohlay | 7.80% | unchanged |
| M.D.S. Infrastructure Pvt. Ltd. | 7.80% | unchanged |
| One Tree Hill Properties | 7.80% | unchanged |
| Orchard Road Properties | 7.80% | unchanged |
| Sonali Gupta | 7.80% | unchanged |
| Kiwi Dealcom Private | 7.80% | newly disclosed |
| Ayodhya Vincom Private | 7.80% | newly disclosed |
| Strm India Securities Private Limited | 7.02% | unchanged |
| Puneet Kumar Mohlay | 6.63% | unchanged |
| Pooja Mohlay | 6.63% | unchanged |
| Aryadeep Tie Up Private | 6.63% | newly disclosed |
| Ankan Gupta | 5.46% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Mega Nirman & Industries Limited
Guides on how to read this kind of business and the numbers that matter.