MODMA
Modern Malleables financials
- Market cap
- ₹813 Cr
Quarterly results
Q1 FY27: revenue up 98.5%, net profit up 206.1% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 13 | 26 | 28 | 38 +263% | 31 +138% | 53 +104% | 55 +99% |
| EBITDA | 0 | -1 | 2 | 4 | 6 +1200% | 6 +1119% | 12 +453% | 11 +198% |
| Net profit | 0 | -1 | 11 | 2 | 4 +1352% | 4 +795% | 9 −19% | 8 +206% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +1895.7% 1Y
1Y: ₹2.08 on 5 Sept 2025 → ₹41.51. High ₹84.11 (1 Jun 2026), low ₹2.08 (5 Sept 2025).
Financials, as filed
Revenue grew 49.3% a year over 2 years, FY24 to FY26. Operating margin narrowed to 18.0%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹68 Cr | ₹52 Cr | ₹151 Cr |
| Operating profit | ₹19 Cr | ₹1 Cr | ₹27 Cr |
| Operating margin | 28.1% | 1.1% | 18.0% |
| Interest | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net profit | ₹16 Cr | ₹10 Cr | ₹19 Cr |
| Net margin | 24.2% | 19.2% | 12.8% |
| Cash from operations | ₹6 Cr | ₹-11 Cr | ₹7 Cr |
| Free cash flow | ₹6 Cr | ₹-12 Cr | ₹6 Cr |
| ROCE | 14.0% | 1.0% | 15.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Reserves | ₹62 Cr | ₹81 Cr | ₹92 Cr | ₹136 Cr | ₹165 Cr | ₹166 Cr |
| Borrowings | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹12 Cr |
| Other liabilities | ₹33 Cr | ₹24 Cr | ₹25 Cr | ₹35 Cr | ₹43 Cr | ₹35 Cr |
| Total liabilities | ₹108 Cr | ₹116 Cr | ₹129 Cr | ₹183 Cr | ₹220 Cr | ₹224 Cr |
| Fixed assets | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹6 Cr | ₹6 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹60 Cr | ₹71 Cr | ₹87 Cr | ₹114 Cr | ₹149 Cr | ₹140 Cr |
| Other assets | ₹42 Cr | ₹40 Cr | ₹36 Cr | ₹64 Cr | ₹66 Cr | ₹79 Cr |
| Total assets | ₹108 Cr | ₹116 Cr | ₹129 Cr | ₹183 Cr | ₹220 Cr | ₹224 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025.
- Promoters
- 59.4%
- FIIs
- 0.1%
- DIIs
- 0.2%
- Public
- 40.4%
Since Jun 2025
- Promoters 0.00 pp
- FIIs 0.00 pp
- DIIs 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 59.4%, FIIs 0.1%, DIIs 0.2%, Public 40.4%.Dec '23: Promoters 59.4%, DIIs 0.2%, Public 40.4%.Mar '24: Promoters 59.4%, DIIs 0.2%, Public 40.4%.Jun '24: Promoters 59.4%, DIIs 0.2%, Public 40.4%.Sep '24: Promoters 59.4%, DIIs 0.2%, Public 40.4%.Dec '24: Promoters 59.4%, DIIs 0.2%, Public 40.4%.Mar '25: Promoters 59.4%, DIIs 0.2%, Public 40.4%.Jun '25: Promoters 59.4%, FIIs 0.1%, DIIs 0.2%, Public 40.4%.Sep '25: Promoters 59.4%, FIIs 0.1%, DIIs 0.2%, Public 40.4%.Dec '25: Promoters 59.4%, FIIs 0.1%, DIIs 0.2%, Public 40.4%.Mar '26: Promoters 59.4%, FIIs 0.1%, DIIs 0.2%, Public 40.4%.Jun '26: Promoters 59.4%, FIIs 0.1%, DIIs 0.2%, Public 40.4%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Modern Malleables Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Vidhi Services Pvt. Ltd. | 7.14% | unchanged |
| Sharddha Jhunjhunwala | 5.34% | unchanged |
| Archit Jhunjhunwala | 4.99% | unchanged |
| Ansuya Jhunjhunwala | 4.99% | unchanged |
| Biswanath Jhunjhunwala | 4.98% | unchanged |
| Siddhishree Jhunjhunwala | 4.98% | unchanged |
| Radhakishan Bishwanth | 4.96% | unchanged |
| Anubha Dhandhania | 4.94% | unchanged |
| Ssp Products Pvt. Ltd. | 4.85% | unchanged |
| Line Accessories Pvt. Ltd. | 4.61% | unchanged |
| Anuja Agarwal | 4.54% | unchanged |
| C & J Properties Pvt. Ltd. | 3.02% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Modern Malleables Limited
Guides on how to read this kind of business and the numbers that matter.