MSRINDIA

MSR India financials

Market cap
₹31 Cr

Quarterly results

Q1 FY27: net profit up 0.0% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue0 0 0 0 0 0 0 0
EBITDA-0 -0 -0 -0 -0 +71%-0 −107%-0 +57%-0 +0%
Net profit-0 -0 -0 -0 -0 +90%-0 −107%-0 +57%-0 +0%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −5.5% 1Y

₹2.00₹4.00₹6.00Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26

1Y: ₹2.89 on 5 Sept 2025 → ₹2.73. High ₹7.52 (13 Mar 2026), low ₹2.33 (6 Nov 2025).

Financials, as filed

Year endingFY24FY25FY26
Revenue₹0 Cr₹0 Cr₹0 Cr
Operating profit₹-4 Cr₹-0 Cr₹-0 Cr
Interest₹0 Cr₹0 Cr₹0 Cr
Depreciation₹0 Cr₹0 Cr₹0 Cr
Net profit₹1 Cr₹-1 Cr₹-0 Cr
Cash from operations₹-3 Cr₹-1 Cr₹0 Cr
Free cash flow₹8 Cr₹-1 Cr₹0 Cr
ROCE-3.8%-3.4%—
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
Reserves₹-37 Cr₹-38 Cr₹-18 Cr₹-17 Cr₹-42 Cr₹-42 Cr
Borrowings₹38 Cr₹29 Cr₹21 Cr₹8 Cr₹8 Cr₹8 Cr
Other liabilities₹4 Cr₹14 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr
Total liabilities₹37 Cr₹36 Cr₹38 Cr₹25 Cr₹0 Cr₹0 Cr
Fixed assets₹21 Cr₹16 Cr₹12 Cr₹0 Cr₹0 Cr₹0 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹16 Cr₹20 Cr₹26 Cr₹25 Cr₹0 Cr₹0 Cr
Total assets₹37 Cr₹36 Cr₹38 Cr₹25 Cr₹0 Cr₹0 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2025

Since Jun 2024, promoters trimmed −5.38 pp while the public added +5.37 pp. The shareholder count grew 11% to 3,983.

Promoters
67.3%
FIIs
5.2%
Public
27.5%

Since Jun 2024

  • Promoters −5.38 pp
  • Public +5.37 pp
  • FIIs 0.00 pp

How it drifted, 12 quarters

Over this window promoters fell from 74.5% to 67.3% — −7.3 pp.

Sep '22Dec '23Jun '25

Ownership split by quarter, oldest first. Sep '22: Promoters 74.5%, FIIs 5.2%, Public 20.3%.Dec '22: Promoters 74.5%, FIIs 5.2%, Public 20.3%.Mar '23: Promoters 74.5%, FIIs 5.2%, Public 20.3%.Jun '23: Promoters 74.5%, FIIs 5.2%, Public 20.3%.Sep '23: Promoters 74.1%, FIIs 5.2%, Public 20.7%.Dec '23: Promoters 73.0%, FIIs 5.2%, Public 21.8%.Mar '24: Promoters 73.0%, FIIs 5.2%, Public 21.8%.Jun '24: Promoters 72.6%, FIIs 5.2%, Public 22.2%.Sep '24: Promoters 70.5%, FIIs 5.2%, Public 24.3%.Dec '24: Promoters 70.5%, FIIs 5.2%, Public 24.3%.Mar '25: Promoters 67.6%, FIIs 5.2%, Public 27.2%.Jun '25: Promoters 67.3%, FIIs 5.2%, Public 27.5%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2025 filing

Every holder of MSR India Ltd above SEBI's 1% disclosure line, and what changed since Mar 2025.

HolderStakeChange
Padmavathi Morthala 29.80%unchanged
Mortala Dheeraj Reddy 11.18%unchanged
Morthala Kanaka Vindya Prudhvi Reddy 10.73%unchanged
Kakunuri Venkata Rajasekhar Reddy 8.08%−0.34 pp
M Mallareddy 7.45%unchanged
Raisonneur Capital Ltd FPI fund2.47%unchanged
Aspire Emerging Fund FPI fund2.25%unchanged
Vijayalakshmi K 0.00%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Learn to analyse MSR India Ltd

Guides on how to read this kind of business and the numbers that matter.