MUL
MAURIA UDYOG financials
- Market cap
- ₹120 Cr
Quarterly results
Q1 FY27: revenue down 18.3%, net profit down 26.8% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 130 | 97 | 134 | 138 +39% | 82 −37% | 71 −27% | 109 −18% |
| EBITDA | 4 | 9 | 6 | 12 | 16 +260% | 6 −32% | 1 −89% | 9 −26% |
| Net profit | 5 | 5 | 4 | 7 | 11 +126% | 5 −11% | 2 −50% | 5 −27% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −50.8% 1Y
1Y: ₹15.46 on 10 Sept 2025 → ₹7.6. High ₹15.46 (10 Sept 2025), low ₹7 (31 Aug 2026).
Financials, as filed
Revenue grew 12.5% a year over 2 years, FY24 to FY26. Operating margin widened to 8.2%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹335 Cr | ₹409 Cr | ₹424 Cr |
| Operating profit | ₹20 Cr | ₹25 Cr | ₹35 Cr |
| Operating margin | 6.0% | 6.2% | 8.2% |
| Interest | ₹11 Cr | ₹8 Cr | ₹7 Cr |
| Depreciation | ₹3 Cr | ₹3 Cr | ₹4 Cr |
| Net profit | ₹17 Cr | ₹18 Cr | ₹24 Cr |
| Net margin | 5.0% | 4.5% | 5.7% |
| Cash from operations | ₹35 Cr | ₹100 Cr | ₹38 Cr |
| Free cash flow | ₹-26 Cr | ₹66 Cr | ₹32 Cr |
| ROCE | 12.0% | 14.0% | 22.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Equity capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Reserves | ₹14 Cr | ₹4 Cr | ₹17 Cr | ₹36 Cr | ₹43 Cr |
| Borrowings | ₹343 Cr | ₹190 Cr | ₹191 Cr | ₹134 Cr | ₹138 Cr |
| Other liabilities | ₹105 Cr | ₹187 Cr | ₹243 Cr | ₹225 Cr | ₹229 Cr |
| Total liabilities | ₹476 Cr | ₹394 Cr | ₹466 Cr | ₹408 Cr | ₹424 Cr |
| Fixed assets | ₹52 Cr | ₹55 Cr | ₹88 Cr | ₹108 Cr | ₹109 Cr |
| Capital work in progress | ₹0 Cr | ₹2 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr | ₹1 Cr |
| Other assets | ₹421 Cr | ₹335 Cr | ₹374 Cr | ₹299 Cr | ₹313 Cr |
| Total assets | ₹476 Cr | ₹394 Cr | ₹466 Cr | ₹408 Cr | ₹424 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +0.61 pp while the public trimmed −0.61 pp. The shareholder count shrank 2% to 11,720.
- Promoters
- 74.5%
- Public
- 25.5%
Since Jun 2025
- Promoters +0.61 pp
- Public −0.61 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 73.9%, Public 26.1%.Dec '23: Promoters 73.9%, Public 26.1%.Mar '24: Promoters 73.9%, Public 26.1%.Jun '24: Promoters 73.9%, Public 26.1%.Sep '24: Promoters 73.9%, Public 26.1%.Dec '24: Promoters 73.9%, Public 26.1%.Mar '25: Promoters 73.9%, Public 26.1%.Jun '25: Promoters 73.9%, Public 26.1%.Sep '25: Promoters 72.1%, Public 27.9%.Dec '25: Promoters 74.1%, Public 25.9%.Mar '26: Promoters 74.1%, Public 25.9%.Jun '26: Promoters 74.5%, Public 25.5%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Deepanshu Sureka +0.46 pp 12.89% held
- Sbj Bpo Services Limited +0.10 pp 1.51% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of MAURIA UDYOG LIMITED above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Navneet Kumar Sureka | 16.63% | unchanged |
| Navneet Kumar Sureka Huf . | 15.55% | unchanged |
| Deepa Sureka | 15.47% | unchanged |
| Deepanshu Sureka | 12.89% | +0.46 pp |
| Prem Lata Sureka | 5.81% | unchanged |
| Vishnu Kumar Sureka (Huf) . | 5.68% | unchanged |
| Vishnu Kumar Sureka | 2.50% | unchanged |
| Sbj Bpo Services Limited | 1.51% | +0.10 pp |
| Raja Ram | 1.23% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse MAURIA UDYOG LIMITED
Guides on how to read this kind of business and the numbers that matter.