NILACHAL
Nilachal Refractories financials
- Market cap
- ₹83 Cr
Quarterly results
Q1 FY27: net profit down 52.8% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 +221% | 0 +55% | 0 −100% | 0 |
| EBITDA | -0 | -0 | -20 | -0 | -0 −92% | -4 −1457% | -0 +98% | -0 −61% |
| Net profit | -0 | -0 | -20 | -0 | -1 −23% | -4 −740% | -0 +98% | -1 −53% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −9.4% 1Y
1Y: ₹41.4 on 9 Sept 2025 → ₹37.5. High ₹54.21 (25 Mar 2026), low ₹31.4 (2 Feb 2026).
Financials, as filed
Revenue fell 16.8% a year over 2 years, FY24 to FY26. Operating margin narrowed to -535.6%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Operating profit | ₹-2 Cr | ₹-22 Cr | ₹-5 Cr |
| Operating margin | -161.5% | -2269.5% | -535.6% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹0 Cr |
| Net profit | ₹-6 Cr | ₹-22 Cr | ₹-5 Cr |
| Net margin | -500.0% | -2329.5% | -545.6% |
| Cash from operations | ₹-0 Cr | ₹-1 Cr | ₹-1 Cr |
| Free cash flow | ₹-0 Cr | ₹0 Cr | ₹-1 Cr |
| ROCE | -2.2% | -77.8% | -6.3% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Reserves | ₹-16 Cr | ₹-18 Cr | ₹-20 Cr | ₹-26 Cr | ₹-49 Cr | ₹-53 Cr |
| Borrowings | ₹43 Cr | ₹42 Cr | ₹43 Cr | ₹43 Cr | ₹42 Cr | ₹46 Cr |
| Other liabilities | ₹5 Cr | ₹6 Cr | ₹7 Cr | ₹3 Cr | ₹14 Cr | ₹1 Cr |
| Total liabilities | ₹52 Cr | ₹51 Cr | ₹50 Cr | ₹41 Cr | ₹27 Cr | ₹15 Cr |
| Fixed assets | ₹6 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹4 Cr |
| Capital work in progress | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹9 Cr | ₹6 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹5 Cr | ₹13 Cr | ₹4 Cr |
| Total assets | ₹52 Cr | ₹51 Cr | ₹50 Cr | ₹41 Cr | ₹27 Cr | ₹15 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025.
- Promoters
- 70.6%
- Public
- 29.4%
Since Jun 2025
- Promoters 0.00 pp
- DIIs 0.00 pp
- Public 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 70.6%, DIIs 0.1%, Public 29.3%.Dec '23: Promoters 70.6%, DIIs 0.1%, Public 29.3%.Mar '24: Promoters 70.6%, DIIs 0.1%, Public 29.3%.Jun '24: Promoters 70.6%, DIIs 0.1%, Public 29.3%.Sep '24: Promoters 70.6%, DIIs 0.1%, Public 29.3%.Dec '24: Promoters 70.6%, DIIs 0.1%, Public 29.3%.Mar '25: Promoters 70.6%, DIIs 0.1%, Public 29.3%.Jun '25: Promoters 70.6%, Public 29.4%.Sep '25: Promoters 70.6%, Public 29.4%.Dec '25: Promoters 70.6%, Public 29.4%.Mar '26: Promoters 70.6%, Public 29.4%.Jun '26: Promoters 70.6%, Public 29.4%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Sfal Speciality Alloys Limited newly disclosed 70.61% held
- Vinay Agarwal newly disclosed 2.14% held
The same filing shows 26 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Nilachal Refractories Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Sfal Speciality Alloys Limited | 70.61% | newly disclosed |
| Sushil Kumar Agarwal | 11.58% | unchanged |
| Vijay Kumar Agarwal | 5.97% | unchanged |
| Saket Agarwal | 4.29% | unchanged |
| Vinay Agarwal | 2.14% | newly disclosed |
| Karan Agrawal | 1.56% | unchanged |
| Minicraft Enterprise Pvt Ltd | 0.00% | −13.81 pp |
| Ambarella Cap Fin Private Limited | 0.00% | −11.05 pp |
| Seasons Trading And Investments Private Limited | 0.00% | −7.37 pp |
| Pankaj Jalan | 0.00% | −5.07 pp |
| Niraj Jalan | 0.00% | −3.88 pp |
| Bhagwati Prasad Jalan | 0.00% | −3.51 pp |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Nilachal Refractories Ltd.
Guides on how to read this kind of business and the numbers that matter.