ONEGLOBAL

ONE GLOBAL SERVICE PROVIDER financials

Market cap
₹1.1k Cr
Sector
Healthcare

Quarterly results

Q1 FY27: revenue up 17.0%, net profit up 40.0% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue19 33 55 88 135 +611%141 +327%134 +144%103 +17%
EBITDA3 5 15 13 26 +767%29 +480%24 +60%19 +46%
Net profit2 3 11 10 20 +900%22 +633%18 +64%14 +40%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance +105.0% 1Y

₹400₹600₹800Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹263.6 on 10 Sept 2025 → ₹540.45. High ₹783.35 (16 Feb 2026), low ₹253.75 (15 Sept 2025).

Financials, as filed

Revenue grew 178.9% a year over 2 years, FY24 to FY26. Operating margin widened to 18.5%.

Year endingFY24FY25FY26
Revenue₹64 Cr₹121 Cr₹498 Cr
Operating profit₹9 Cr₹25 Cr₹92 Cr
Operating margin14.1%20.7%18.5%
Interest₹0 Cr₹0 Cr₹0 Cr
Depreciation₹0 Cr₹0 Cr₹0 Cr
Net profit₹7 Cr₹18 Cr₹70 Cr
Net margin10.9%14.9%14.1%
Cash from operations₹1 Cr₹14 Cr₹3 Cr
Free cash flow₹1 Cr₹14 Cr₹3 Cr
ROCE85.0%56.0%87.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹7 Cr₹7 Cr₹7 Cr₹7 Cr₹20 Cr₹20 Cr
Reserves₹-2 Cr₹-1 Cr₹0 Cr₹7 Cr₹82 Cr₹122 Cr
Borrowings₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other liabilities₹1 Cr₹2 Cr₹5 Cr₹17 Cr₹124 Cr₹114 Cr
Total liabilities₹6 Cr₹8 Cr₹13 Cr₹32 Cr₹226 Cr₹255 Cr
Fixed assets₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹2 Cr₹2 Cr
Capital work in progress₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹0 Cr₹0 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹3 Cr₹5 Cr₹9 Cr₹28 Cr₹223 Cr₹253 Cr
Total assets₹6 Cr₹8 Cr₹13 Cr₹32 Cr₹226 Cr₹255 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, promoters added +53.35 pp while the public trimmed −46.11 pp. The shareholder count grew 44% to 9,204.

Promoters
68.4%
FIIs
7.7%
DIIs
0.0%
Public
23.9%

Since Jun 2025

  • Promoters +53.35 pp
  • Public −46.11 pp
  • FIIs −7.26 pp

How it drifted, 12 quarters

Over this window the public fell from 70.5% to 23.9% — −46.6 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 29.5%, Public 70.5%.Dec '23: Promoters 29.5%, Public 70.5%.Mar '24: Promoters 29.5%, Public 70.5%.Jun '24: Promoters 29.5%, FIIs 8.0%, Public 62.5%.Sep '24: Promoters 29.5%, FIIs 15.3%, Public 55.2%.Dec '24: Promoters 29.5%, FIIs 15.0%, Public 55.5%.Mar '25: Promoters 15.1%, FIIs 15.0%, Public 70.0%.Jun '25: Promoters 15.1%, FIIs 15.0%, Public 70.0%.Sep '25: Promoters 66.2%, FIIs 5.4%, Public 28.3%.Dec '25: Promoters 68.4%, FIIs 5.5%, Public 26.2%.Mar '26: Promoters 68.4%, FIIs 5.4%, DIIs 0.0%, Public 26.1%.Jun '26: Promoters 68.4%, FIIs 7.7%, DIIs 0.0%, Public 23.9%.

Who was buying across the market this quarter →

Who bought this quarter

since Mar 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 1 holder trimming and 1 off the list — both are in the register beside this.

Who is on the register

Named in the Jun 2026 filing

Every holder of ONE GLOBAL SERVICE PROVIDER LIMITED above SEBI's 1% disclosure line, and what changed since Mar 2026.

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Attractive

To justify its price of ₹540, this stock must grow earnings at 6% every year for 7 years. Our analysis caps realistic growth at ~216%. At that growth it is worth ₹769943 — upside of 142363%.

Growth the price implies
6.1% a year
for 7 years, fading to 4%
It has actually compounded at
216.2% a year
net profit, FY24–FY26
The gap
-2.1 pp
142363% downside if it only repeats history
Price today ₹540.45 Value at the reference growth ₹7,69,943.23

Change the assumptions yourself →