OSIAJEE
OSIAJEE TEXFAB financials
- Market cap
- ₹235 Cr
Quarterly results
Q1 FY27: revenue down 10.0%, net profit down 15.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 5 | 1 | 2 +226% | 1 +61% | 3 −43% | 1 −10% |
| EBITDA | 0 | 0 | 4 | 0 | 2 +331% | 1 +126% | 2 −33% | 0 +32% |
| Net profit | 0 | 0 | 4 | 0 | 2 +427% | 1 +120% | 3 −29% | 0 −15% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +6.9% 1Y
1Y: ₹259.9 on 10 Sept 2025 → ₹277.8. High ₹489.9 (11 May 2026), low ₹200.4 (14 Aug 2026).
Financials, as filed
Revenue grew 74.9% a year over 2 years, FY24 to FY26. Operating margin widened to 73.9%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹2 Cr | ₹7 Cr | ₹7 Cr |
| Operating profit | ₹1 Cr | ₹5 Cr | ₹5 Cr |
| Operating margin | 47.5% | 67.1% | 73.9% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹1 Cr | ₹5 Cr | ₹6 Cr |
| Net margin | 49.2% | 66.9% | 81.7% |
| Cash from operations | ₹0 Cr | ₹6 Cr | ₹4 Cr |
| Free cash flow | ₹-1 Cr | ₹7 Cr | ₹-0 Cr |
| ROCE | 10.7% | 32.1% | 27.5% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| Reserves | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹5 Cr | ₹12 Cr | ₹15 Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹3 Cr | ₹6 Cr | ₹5 Cr | ₹6 Cr |
| Other liabilities | ₹4 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Total liabilities | ₹12 Cr | ₹8 Cr | ₹13 Cr | ₹17 Cr | ₹23 Cr | ₹27 Cr |
| Fixed assets | ₹0 Cr | ₹0 Cr | ₹4 Cr | ₹5 Cr | ₹8 Cr | ₹8 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹2 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹5 Cr |
| Other assets | ₹9 Cr | ₹8 Cr | ₹9 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr |
| Total assets | ₹12 Cr | ₹8 Cr | ₹13 Cr | ₹17 Cr | ₹23 Cr | ₹27 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public trimmed −16.17 pp while FIIs added +15.07 pp. The shareholder count grew 3% to 2,906.
- Promoters
- 2.8%
- FIIs
- 15.1%
- DIIs
- 1.1%
- Public
- 81.0%
Since Jun 2025
- Public −16.17 pp
- FIIs +15.07 pp
- DIIs +1.11 pp
How it drifted, 12 quarters
Over this window the public fell from 97.2% to 81.0% — −16.2 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 2.8%, Public 97.2%.Dec '23: Promoters 2.8%, Public 97.2%.Mar '24: Promoters 2.8%, Public 97.2%.Jun '24: Promoters 2.8%, Public 97.2%.Sep '24: Promoters 2.8%, Public 97.2%.Dec '24: Promoters 2.8%, Public 97.2%.Mar '25: Promoters 2.8%, Public 97.2%.Jun '25: Promoters 2.8%, Public 97.2%.Sep '25: Promoters 2.8%, FIIs 8.4%, Public 88.8%.Dec '25: Promoters 2.8%, FIIs 17.6%, Public 79.7%.Mar '26: Promoters 2.8%, FIIs 17.6%, Public 79.7%.Jun '26: Promoters 2.8%, FIIs 15.1%, DIIs 1.1%, Public 81.0%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Rajveer Saroya newly disclosed 1.53% held
- Vivid Mercantile Limited newly disclosed 1.15% held
- Navraav Electro Limited newly disclosed 1.12% held
- Greenx Wealth Multihorizons Opportunity Fund AIF newly disclosed 1.11% held
- Vistaar Trading Service Private Limited +0.19 pp 5.83% held
- Deepika Mohanlal Jain +0.06 pp 1.37% held
The same filing shows 6 holders trimming and 3 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of OSIAJEE TEXFAB LIMITED above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Eminence Global Fund Pcc- Eubilia Capital Partners Fund I FPI fund | 7.51% | −0.74 pp |
| Akashdeep Jain | 6.28% | −0.54 pp |
| Vistaar Trading Service Private Limited | 5.83% | +0.19 pp |
| Chaubara Eats Private Limited | 4.39% | −0.16 pp |
| North Star Opportunities Fund Vcc-Bull Value Incorporated Vc FPI fund | 3.90% | −0.26 pp |
| Surinder Bir Singh Juneja | 3.19% | unchanged |
| Umesh Kashinath Gawand | 2.78% | unchanged |
| Century India Opportunity Fund Pc FPI fund | 1.57% | unchanged |
| Rajveer Saroya | 1.53% | newly disclosed |
| Deepika Mohanlal Jain | 1.37% | +0.06 pp |
| Bridge India Fund FPI fund | 1.22% | −0.06 pp |
| Neena Vyas | 1.21% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse OSIAJEE TEXFAB LIMITED
Guides on how to read this kind of business and the numbers that matter.