PANCM
Panyam Cements & Mineral Inds. financials
- Market cap
- ₹95 Cr
Quarterly results
Q4 FY26: net profit up 156.3% against the same quarter last year.
| Line item | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 30 | 21 | 0 | 0 −100% | 24 −20% | 21 +0% | 40 |
| EBITDA | -11 | -13 | -11 | -10 | -6 +45% | -3 +77% | -8 +27% | -11 −10% |
| Net profit | -18 | -20 | -19 | -32 | -19 −6% | -17 +15% | -20 −5% | 18 +156% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −17.5% 1Y
1Y: ₹143 on 9 Sept 2025 → ₹118. High ₹147.1 (8 Jan 2026), low ₹88.6 (9 Jul 2026).
Financials, as filed
Revenue fell 15.8% a year over 2 years, FY24 to FY26. Operating margin narrowed to -32.9%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹120 Cr | ₹83 Cr | ₹85 Cr |
| Operating profit | ₹-32 Cr | ₹-45 Cr | ₹-28 Cr |
| Operating margin | -26.7% | -54.2% | -32.9% |
| Interest | ₹21 Cr | ₹37 Cr | ₹43 Cr |
| Depreciation | ₹17 Cr | ₹18 Cr | ₹20 Cr |
| Net profit | ₹-54 Cr | ₹-89 Cr | ₹-38 Cr |
| Net margin | -45.0% | -107.2% | -44.7% |
| Cash from operations | ₹-38 Cr | ₹-11 Cr | — |
| Free cash flow | ₹-110 Cr | ₹-13 Cr | — |
| ROCE | -23.0% | -30.0% | 2.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Equity capital | ₹17 Cr | ₹17 Cr | ₹0 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr |
| Reserves | ₹-261 Cr | ₹-282 Cr | ₹-62 Cr | ₹-122 Cr | ₹-177 Cr | ₹-245 Cr |
| Borrowings | ₹130 Cr | ₹131 Cr | ₹140 Cr | ₹231 Cr | ₹349 Cr | ₹385 Cr |
| Other liabilities | ₹393 Cr | ₹409 Cr | ₹1 Cr | ₹34 Cr | ₹27 Cr | ₹82 Cr |
| Total liabilities | ₹279 Cr | ₹275 Cr | ₹80 Cr | ₹150 Cr | ₹207 Cr | ₹230 Cr |
| Fixed assets | ₹66 Cr | ₹61 Cr | ₹31 Cr | ₹94 Cr | ₹117 Cr | ₹138 Cr |
| Capital work in progress | ₹23 Cr | ₹23 Cr | ₹19 Cr | ₹14 Cr | ₹16 Cr | ₹0 Cr |
| Investments | ₹27 Cr | ₹27 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹163 Cr | ₹164 Cr | ₹30 Cr | ₹42 Cr | ₹73 Cr | ₹92 Cr |
| Total assets | ₹279 Cr | ₹275 Cr | ₹80 Cr | ₹150 Cr | ₹207 Cr | ₹230 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 5% to 7,306.
- Promoters
- 95.0%
- DIIs
- 0.0%
- Public
- 5.0%
Since Jun 2025
- Public +0.01 pp
- Promoters 0.00 pp
- DIIs 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 95.0%, DIIs 0.6%, Public 4.4%.Dec '23: Promoters 95.0%, DIIs 0.1%, Public 4.9%.Mar '24: Promoters 95.0%, DIIs 0.1%, Public 4.9%.Jun '24: Promoters 95.0%, DIIs 0.1%, Public 4.9%.Sep '24: Promoters 95.0%, DIIs 0.1%, Public 4.9%.Dec '24: Promoters 95.0%, DIIs 0.0%, Public 5.0%.Mar '25: Promoters 95.0%, DIIs 0.0%, Public 5.0%.Jun '25: Promoters 95.0%, DIIs 0.0%, Public 5.0%.Sep '25: Promoters 95.0%, DIIs 0.0%, Public 5.0%.Dec '25: Promoters 95.0%, DIIs 0.0%, Public 5.0%.Mar '26: Promoters 95.0%, DIIs 0.0%, Public 5.0%.Jun '26: Promoters 95.0%, DIIs 0.0%, Public 5.0%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Panyam Cements & Mineral Inds. Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| J Srinisha | 90.00% | unchanged |
| Rv Consulting Services Private Limited | 2.50% | unchanged |
| Sagar Power Limited | 2.50% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Panyam Cements & Mineral Inds. Ltd.
Guides on how to read this kind of business and the numbers that matter.