PASUSPG

Pasupati Spg. & Wvg. Mills financials

Market cap
₹26 Cr

Quarterly results

Q1 FY27: revenue up 25.1%, net profit up 15600.0% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue24 25 28 21 25 +2%25 −2%28 +1%26 +25%
EBITDA1 2 2 1 2 +36%2 −11%4 +113%3 +246%
Net profit0 0 0 0 0 +113%0 −65%2 +261%2 +15600%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance +2.3% 1Y

₹30.0₹35.0Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹36.85 on 9 Sept 2025 → ₹37.7. High ₹37.96 (14 Nov 2025), low ₹26.1 (27 Mar 2026).

Financials, as filed

Revenue fell 4.5% a year over 2 years, FY24 to FY26. Operating margin widened to 8.7%.

Year endingFY24FY25FY26
Revenue₹108 Cr₹101 Cr₹98 Cr
Operating profit₹6 Cr₹7 Cr₹9 Cr
Operating margin5.3%6.5%8.7%
Interest₹5 Cr₹5 Cr₹4 Cr
Depreciation₹2 Cr₹2 Cr₹2 Cr
Net profit₹1 Cr₹1 Cr₹2 Cr
Net margin0.5%0.9%2.2%
Cash from operations₹6 Cr₹4 Cr₹5 Cr
Free cash flow₹0 Cr₹-4 Cr₹3 Cr
ROCE7.0%8.0%9.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr₹9 Cr
Reserves₹19 Cr₹19 Cr₹20 Cr₹21 Cr₹22 Cr₹24 Cr
Borrowings₹48 Cr₹53 Cr₹51 Cr₹52 Cr₹53 Cr₹51 Cr
Other liabilities₹27 Cr₹25 Cr₹22 Cr₹19 Cr₹23 Cr₹23 Cr
Total liabilities₹104 Cr₹107 Cr₹103 Cr₹101 Cr₹108 Cr₹107 Cr
Fixed assets₹30 Cr₹29 Cr₹30 Cr₹33 Cr₹37 Cr₹37 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹74 Cr₹78 Cr₹73 Cr₹69 Cr₹70 Cr₹70 Cr
Total assets₹104 Cr₹107 Cr₹103 Cr₹101 Cr₹108 Cr₹107 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025.

Promoters
74.9%
DIIs
0.3%
Public
24.8%

Since Jun 2025

  • Promoters −0.01 pp
  • Public +0.01 pp
  • DIIs 0.00 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 74.9%, DIIs 0.1%, Public 25.0%.Dec '23: Promoters 74.9%, DIIs 0.1%, Public 25.0%.Mar '24: Promoters 74.9%, DIIs 0.1%, Public 25.0%.Jun '24: Promoters 74.9%, DIIs 0.1%, Public 25.0%.Sep '24: Promoters 74.9%, DIIs 0.1%, Public 25.0%.Dec '24: Promoters 74.9%, DIIs 0.3%, Public 24.8%.Mar '25: Promoters 74.9%, DIIs 0.3%, Public 24.8%.Jun '25: Promoters 74.9%, DIIs 0.3%, Public 24.8%.Sep '25: Promoters 74.9%, DIIs 0.3%, Public 24.8%.Dec '25: Promoters 74.9%, DIIs 0.3%, Public 24.8%.Mar '26: Promoters 74.9%, DIIs 0.3%, Public 24.8%.Jun '26: Promoters 74.9%, DIIs 0.3%, Public 24.8%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Pasupati Spg. & Wvg. Mills Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Pasupati Olefin Ltd. 43.57%unchanged
Sulabh Impex Ltd. 19.04%unchanged
JM Financial Asset Reconstruction Company Limited 10.71%unchanged
Vrinda Jain 7.64%unchanged
India Spintex Ltd. 3.34%unchanged
Shailja Investments Limited 1.80%unchanged
Vidit Jain 1.44%unchanged
Tushar Jain 1.41%unchanged
Priyanka Overseas Private Limited 1.16%unchanged
Arihant Exports Private Limited 1.02%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Learn to analyse Pasupati Spg. & Wvg. Mills Ltd.

Guides on how to read this kind of business and the numbers that matter.