PORWAL
PORWAL AUTO COMPONENTS financials
- Market cap
- ₹82 Cr
Quarterly results
Q1 FY27: revenue up 5.5%, net profit up 55.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 33 | 39 | 33 | 35 +3% | 38 +14% | 36 −7% | 35 +5% |
| EBITDA | 0 | 0 | 4 | 3 | 3 +811% | 2 +458% | 1 −73% | 3 −9% |
| Net profit | -1 | -1 | 2 | 2 | 2 +250% | 8 +691% | 0 −95% | 3 +55% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −15.6% 1Y
1Y: ₹60.65 on 9 Sept 2025 → ₹51.2. High ₹65.9 (10 Feb 2026), low ₹45.14 (27 Mar 2026).
Financials, as filed
Revenue fell 1.4% a year over 2 years, FY24 to FY26. Operating margin narrowed to 6.8%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹146 Cr | ₹140 Cr | ₹142 Cr |
| Operating profit | ₹12 Cr | ₹7 Cr | ₹10 Cr |
| Operating margin | 8.3% | 5.1% | 6.8% |
| Interest | ₹2 Cr | ₹2 Cr | ₹1 Cr |
| Depreciation | ₹6 Cr | ₹5 Cr | ₹5 Cr |
| Net profit | ₹4 Cr | ₹0 Cr | ₹12 Cr |
| Net margin | 3.0% | 0.1% | 8.5% |
| Cash from operations | ₹9 Cr | ₹0 Cr | ₹10 Cr |
| Free cash flow | ₹6 Cr | ₹-3 Cr | ₹7 Cr |
| ROCE | 9.0% | 3.0% | 18.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Reserves | ₹45 Cr | ₹45 Cr | ₹44 Cr | ₹48 Cr | ₹51 Cr | ₹58 Cr |
| Borrowings | ₹14 Cr | ₹15 Cr | ₹6 Cr | ₹6 Cr | ₹5 Cr | ₹7 Cr |
| Other liabilities | ₹10 Cr | ₹9 Cr | ₹11 Cr | ₹16 Cr | ₹23 Cr | ₹15 Cr |
| Total liabilities | ₹85 Cr | ₹84 Cr | ₹76 Cr | ₹85 Cr | ₹95 Cr | ₹94 Cr |
| Fixed assets | ₹44 Cr | ₹47 Cr | ₹44 Cr | ₹41 Cr | ₹34 Cr | ₹31 Cr |
| Capital work in progress | ₹7 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹9 Cr | ₹9 Cr | ₹10 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr |
| Other assets | ₹26 Cr | ₹28 Cr | ₹23 Cr | ₹30 Cr | ₹50 Cr | ₹52 Cr |
| Total assets | ₹85 Cr | ₹84 Cr | ₹76 Cr | ₹85 Cr | ₹95 Cr | ₹94 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jul 2026
Since Jun 2025, the public added +2.32 pp while promoters trimmed −2.31 pp. The shareholder count shrank 4% to 7,427.
- Promoters
- 36.3%
- Public
- 63.8%
Since Jun 2025
- Public +2.32 pp
- Promoters −2.31 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Dec '23: Promoters 37.2%, Public 62.8%.Mar '24: Promoters 37.2%, Public 62.8%.Jun '24: Promoters 37.2%, Public 62.8%.Sep '24: Promoters 37.2%, Public 62.8%.Dec '24: Promoters 37.2%, Public 62.8%.Mar '25: Promoters 38.4%, Public 61.6%.Jun '25: Promoters 38.6%, Public 61.4%.Sep '25: Promoters 39.0%, Public 61.0%.Dec '25: Promoters 39.9%, Public 60.1%.Mar '26: Promoters 40.5%, Public 59.5%.Jun '26: Promoters 40.5%, Public 59.5%.Jul '26: Promoters 36.3%, Public 63.8%.
Who bought this quarter
since Jun 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Neha Nishnat Gandhi newly disclosed 2.61% held
- Shreya Bhavesh Shah newly disclosed 2.60% held
- Nishant Lalitbhai Gandhi newly disclosed 2.60% held
- Akshar Yatin Popat newly disclosed 2.60% held
- Mukesh Jain HUF Mukesh Jain HUF newly disclosed 0.35% held
The same filing shows 21 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jul 2026 filing
Every holder of PORWAL AUTO COMPONENTS LIMITED above SEBI's 1% disclosure line, and what changed since Jun 2026.
| Holder | Stake | Change |
|---|---|---|
| Porwal Finsec Pvt. Limited | 19.08% | −2.21 pp |
| Flag Vittawas Limited | 16.32% | −1.89 pp |
| Neha Nishnat Gandhi | 2.61% | newly disclosed |
| Shreya Bhavesh Shah | 2.60% | newly disclosed |
| Nishant Lalitbhai Gandhi | 2.60% | newly disclosed |
| Akshar Yatin Popat | 2.60% | newly disclosed |
| Surendra Jain | 2.31% | −0.27 pp |
| Padma Pirlamarla | 2.15% | −0.25 pp |
| Devendra Jain | 2.09% | −0.24 pp |
| IEPF Authority | 1.98% | −0.09 pp |
| Mukesh Jain | 1.79% | −0.20 pp |
| Hasmukh Parekh | 1.67% | −0.20 pp |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse PORWAL AUTO COMPONENTS LIMITED
Guides on how to read this kind of business and the numbers that matter.