REVAMEDIA
REVATI MEDIA financials
- Market cap
- ₹3 Cr
Quarterly results
Q1 FY27: net profit down 16.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | -0 | -0 | -0 | -0 | -0 +12% | -0 −17% | -0 +0% | -0 −17% |
| Net profit | -0 | -0 | -0 | -0 | -0 +12% | -0 −17% | -0 −57% | -0 −17% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +70.1% 1Y
1Y: ₹7.53 on 29 Jul 2025 → ₹12.81. High ₹12.81 (17 Aug 2026), low ₹0 (23 Mar 2026).
Financials, as filed
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Operating profit | ₹-1 Cr | ₹-0 Cr | ₹-0 Cr |
| Operating margin | -650.0% | — | — |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹-0 Cr | ₹-0 Cr | ₹-0 Cr |
| Net margin | -525.0% | — | — |
| Cash from operations | ₹-0 Cr | ₹-0 Cr | ₹-0 Cr |
| Free cash flow | ₹-0 Cr | ₹-0 Cr | ₹-0 Cr |
| ROCE | -15.3% | -10.8% | -10.6% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Reserves | ₹-1 Cr | ₹-1 Cr | ₹-1 Cr | ₹-2 Cr | ₹-2 Cr | ₹-2 Cr |
| Borrowings | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr |
| Other liabilities | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Total liabilities | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Fixed assets | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Total assets | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025.
- Promoters
- 33.6%
- Public
- 66.4%
Since Jun 2025
- Public +0.01 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 33.6%, Public 66.3%.Dec '23: Promoters 33.6%, Public 66.3%.Mar '24: Promoters 33.6%, Public 66.3%.Jun '24: Promoters 33.6%, Public 66.3%.Sep '24: Promoters 33.6%, Public 66.3%.Dec '24: Promoters 33.6%, Public 66.3%.Mar '25: Promoters 33.6%, Public 66.3%.Jun '25: Promoters 33.6%, Public 66.3%.Sep '25: Promoters 33.6%, Public 66.3%.Dec '25: Promoters 33.6%, Public 66.4%.Mar '26: Promoters 33.6%, Public 66.4%.Jun '26: Promoters 33.6%, Public 66.4%.
Who is on the register
Named in the Jun 2026 filing
Every holder of REVATI MEDIA LIMITED above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Solitaire Entertainment Limited | 22.60% | unchanged |
| Revati Cinevision Private Limited | 5.98% | unchanged |
| Madan Bhagohand Melwani | 5.43% | unchanged |
| Fasttrack Trade Finvest Limited | 2.50% | unchanged |
| Hina Brijesh Merchant | 1.40% | unchanged |
| Suresh Khatri | 1.13% | unchanged |
| Shah Manish G. | 1.10% | unchanged |
| Suresh Tulsidas Bhatia | 1.05% | unchanged |
| Jonquil Cinevision Limited | 0.06% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse REVATI MEDIA LIMITED
Guides on how to read this kind of business and the numbers that matter.