RISHILASE
Rishi Laser financials
- Market cap
- ₹124 Cr
Quarterly results
Q4 FY23: revenue down 0.7%, net profit up 100.0% against the same quarter last year.
| Line item | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 31 | 35 | 34 | 30 +71% | 34 +11% | 36 +3% | 34 −1% |
| EBITDA | -0 | 1 | 2 | 2 | 1 +1886% | 2 +57% | 3 +45% | 3 +43% |
| Net profit | -1 | -0 | 1 | 1 | 1 +142% | 1 +485% | 2 +120% | 2 +100% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +4.1% 1Y
1Y: ₹136.35 on 10 Sept 2025 → ₹142. High ₹146.45 (11 Sept 2025), low ₹97.95 (9 Mar 2026).
Financials, as filed
Revenue grew 34.1% a year over 2 years, FY21 to FY23. Operating margin widened to 6.6%.
| Year ending | FY21 | FY22 | FY23 |
|---|---|---|---|
| Revenue | ₹75 Cr | ₹117 Cr | ₹134 Cr |
| Operating profit | ₹2 Cr | ₹5 Cr | ₹9 Cr |
| Operating margin | 2.3% | 4.3% | 6.6% |
| Interest | ₹2 Cr | ₹4 Cr | ₹3 Cr |
| Depreciation | ₹4 Cr | ₹3 Cr | ₹3 Cr |
| Net profit | ₹-2 Cr | ₹0 Cr | ₹5 Cr |
| Net margin | -3.0% | 0.3% | 3.7% |
| Cash from operations | ₹2 Cr | ₹8 Cr | ₹5 Cr |
| Free cash flow | ₹5 Cr | ₹4 Cr | ₹7 Cr |
| ROCE | -2.0% | 8.0% | 14.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 |
|---|---|---|---|---|---|---|
| Equity capital | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr | ₹9 Cr |
| Reserves | ₹25 Cr | ₹28 Cr | ₹24 Cr | ₹23 Cr | ₹31 Cr | ₹35 Cr |
| Borrowings | ₹27 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹9 Cr |
| Other liabilities | ₹42 Cr | ₹48 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹30 Cr |
| Total liabilities | ₹104 Cr | ₹104 Cr | ₹89 Cr | ₹86 Cr | ₹94 Cr | ₹84 Cr |
| Fixed assets | ₹56 Cr | ₹53 Cr | ₹52 Cr | ₹47 Cr | ₹56 Cr | ₹54 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹2 Cr | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹5 Cr | ₹1 Cr |
| Other assets | ₹46 Cr | ₹50 Cr | ₹37 Cr | ₹38 Cr | ₹33 Cr | ₹29 Cr |
| Total assets | ₹104 Cr | ₹104 Cr | ₹89 Cr | ₹86 Cr | ₹94 Cr | ₹84 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 12% to 4,510.
- Promoters
- 16.1%
- Public
- 83.9%
Since Jun 2025
- Promoters −0.05 pp
- Public +0.04 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 15.8%, Public 84.2%.Dec '23: Promoters 15.8%, Public 84.2%.Mar '24: Promoters 15.8%, Public 84.2%.Jun '24: Promoters 15.8%, Public 84.2%.Sep '24: Promoters 15.8%, Public 84.2%.Dec '24: Promoters 15.8%, Public 84.2%.Mar '25: Promoters 15.8%, Public 84.2%.Jun '25: Promoters 16.2%, Public 83.8%.Sep '25: Promoters 16.2%, Public 83.8%.Dec '25: Promoters 16.2%, Public 83.8%.Mar '26: Promoters 16.2%, Public 83.8%.Jun '26: Promoters 16.1%, Public 83.9%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Champalal Jain newly disclosed 2.25% held
- Amit Bhutra newly disclosed 1.00% held
- Manoj Dua +0.22 pp 3.88% held
- Harshad Bhavanbhai Patel +0.12 pp 14.23% held
The same filing shows 11 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Rishi Laser Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Harshad Bhavanbhai Patel | 14.23% | +0.12 pp |
| Archway Holdings Ltd | 6.15% | −0.54 pp |
| Nikhil Jaisingh Merchant | 6.05% | −0.34 pp |
| Deesha Leasecon Pvt Ltd | 4.68% | −0.33 pp |
| Mahendra Girdharilal Wadhwani | 4.59% | −0.40 pp |
| Manoj Dua | 3.88% | +0.22 pp |
| R Venkata Subramanian | 3.60% | −0.31 pp |
| Bharath C Jain | 3.29% | −0.28 pp |
| Champalal Jain | 2.25% | newly disclosed |
| Arvind Baburao Joshi | 1.24% | −0.11 pp |
| Smita Harshad Patel | 1.07% | −0.09 pp |
| Sunil Kothari | 1.03% | −0.08 pp |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Rishi Laser Ltd.
Guides on how to read this kind of business and the numbers that matter.