SAMOR
Samor Reality financials
- Market cap
- ₹221 Cr
Quarterly results
Q1 FY27: net profit up 40.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 1 | 1 | -0 | 1 | 1 +50% | -0 −108% | -3 −463% | -0 −116% |
| Net profit | -0 | -0 | -0 | -0 | -0 +23% | 0 +243% | -7 −1328% | -0 +40% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +44.9% 1Y
1Y: ₹63.13 on 10 Sept 2025 → ₹91.5. High ₹100.87 (29 May 2026), low ₹52.04 (10 Dec 2025).
Financials, as filed
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Operating profit | ₹0 Cr | ₹2 Cr | ₹-1 Cr |
| Interest | ₹1 Cr | ₹2 Cr | ₹2 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹-1 Cr | ₹-1 Cr | ₹-7 Cr |
| Cash from operations | ₹-29 Cr | ₹-25 Cr | ₹-8 Cr |
| Free cash flow | ₹-29 Cr | ₹-25 Cr | ₹-8 Cr |
| ROCE | 1.4% | 4.6% | -2.8% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹3 Cr | ₹4 Cr | ₹11 Cr | ₹22 Cr | ₹23 Cr | ₹23 Cr |
| Reserves | ₹0 Cr | ₹7 Cr | ₹16 Cr | ₹27 Cr | ₹47 Cr | ₹40 Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹9 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr |
| Other liabilities | ₹0 Cr | ₹0 Cr | ₹6 Cr | ₹14 Cr | ₹31 Cr | ₹45 Cr |
| Total liabilities | ₹4 Cr | ₹12 Cr | ₹42 Cr | ₹86 Cr | ₹126 Cr | ₹133 Cr |
| Fixed assets | ₹0 Cr | ₹0 Cr | ₹9 Cr | ₹10 Cr | ₹11 Cr | ₹9 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹18 Cr | ₹10 Cr | ₹9 Cr |
| Other assets | ₹4 Cr | ₹12 Cr | ₹32 Cr | ₹59 Cr | ₹106 Cr | ₹115 Cr |
| Total assets | ₹4 Cr | ₹12 Cr | ₹42 Cr | ₹86 Cr | ₹126 Cr | ₹133 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +3.46 pp while the public trimmed −3.45 pp. The shareholder count shrank 11% to 808.
- Promoters
- 63.3%
- Public
- 36.7%
Since Jun 2025
- Promoters +3.46 pp
- Public −3.45 pp
How it drifted, 12 quarters
Over this window promoters went from 57.9% to 63.3% — +5.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 57.9%, Public 42.1%.Dec '23: Promoters 57.9%, Public 42.1%.Mar '24: Promoters 57.9%, Public 42.1%.Jun '24: Promoters 57.9%, Public 42.1%.Sep '24: Promoters 57.9%, Public 42.1%.Dec '24: Promoters 57.9%, Public 42.1%.Mar '25: Promoters 59.8%, Public 40.2%.Jun '25: Promoters 59.8%, Public 40.2%.Sep '25: Promoters 60.0%, Public 40.0%.Dec '25: Promoters 60.4%, Public 39.6%.Mar '26: Promoters 63.3%, Public 36.7%.Jun '26: Promoters 63.3%, Public 36.7%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Asha Mukesh Shah newly disclosed 1.62% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Samor Reality Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Birjukumar Ajitbhai Shah | 36.23% | unchanged |
| Jagrutiben Birjubhai Shah | 22.57% | unchanged |
| Akshay Sevantilal Mehta | 11.83% | unchanged |
| Rohit Dalpatbhai Shah | 4.45% | unchanged |
| Chetna Rohitkumar Shah | 3.38% | unchanged |
| Mukesh Premchand Shah | 2.61% | unchanged |
| Payalben Bhaveshbhai Shah | 2.39% | unchanged |
| Jagrutiben Pinkeshbhai Shah | 2.07% | unchanged |
| Mayank Bharatkumar Shah Huf | 2.04% | unchanged |
| Kajol Saunil Shah | 1.70% | unchanged |
| Asha Mukesh Shah | 1.62% | newly disclosed |
| Bhavesh Chinubhai Shah | 1.55% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Samor Reality Limited
Guides on how to read this kind of business and the numbers that matter.