SAMRATFORG
Samrat Forgings financials
- Market cap
- ₹102 Cr
Quarterly results
Q1 FY27: revenue down 4.8%, net profit up 18.1% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 44 | 52 | 51 | 52 +3% | 50 +13% | 51 −1% | 48 −5% |
| EBITDA | 5 | 5 | 4 | 4 | 4 −27% | 5 −0% | 4 +14% | 4 −1% |
| Net profit | 2 | 1 | 1 | 1 | 1 −57% | 1 +28% | 1 +42% | 1 +18% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −23.8% 1Y
1Y: ₹298 on 10 Sept 2025 → ₹226.95. High ₹310 (1 Oct 2025), low ₹162.25 (30 Mar 2026).
Financials, as filed
Revenue grew 11.9% a year over 2 years, FY24 to FY26. Operating margin held at 8.3%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹162 Cr | ₹191 Cr | ₹203 Cr |
| Operating profit | ₹13 Cr | ₹17 Cr | ₹17 Cr |
| Operating margin | 8.0% | 9.1% | 8.3% |
| Interest | ₹6 Cr | ₹7 Cr | ₹8 Cr |
| Depreciation | ₹4 Cr | ₹4 Cr | ₹5 Cr |
| Net profit | ₹3 Cr | ₹5 Cr | ₹4 Cr |
| Net margin | 1.8% | 2.7% | 2.2% |
| Cash from operations | ₹17 Cr | ₹20 Cr | ₹21 Cr |
| Free cash flow | ₹-4 Cr | ₹-2 Cr | ₹3 Cr |
| ROCE | 10.0% | 12.0% | 11.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| Reserves | ₹15 Cr | ₹18 Cr | ₹24 Cr | ₹27 Cr | ₹34 Cr | ₹36 Cr |
| Borrowings | ₹45 Cr | ₹49 Cr | ₹62 Cr | ₹78 Cr | ₹89 Cr | ₹97 Cr |
| Other liabilities | ₹33 Cr | ₹33 Cr | ₹37 Cr | ₹41 Cr | ₹55 Cr | ₹59 Cr |
| Total liabilities | ₹98 Cr | ₹105 Cr | ₹127 Cr | ₹151 Cr | ₹183 Cr | ₹197 Cr |
| Fixed assets | ₹29 Cr | ₹34 Cr | ₹50 Cr | ₹53 Cr | ₹74 Cr | ₹75 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹3 Cr | ₹19 Cr | ₹20 Cr | ₹27 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹69 Cr | ₹71 Cr | ₹74 Cr | ₹79 Cr | ₹89 Cr | ₹96 Cr |
| Total assets | ₹98 Cr | ₹105 Cr | ₹127 Cr | ₹151 Cr | ₹183 Cr | ₹197 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 6% to 1,795.
- Promoters
- 75.0%
- DIIs
- 3.3%
- Public
- 21.7%
Since Jun 2025
- Promoters 0.00 pp
- DIIs 0.00 pp
- Public 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 75.0%, DIIs 3.3%, Public 21.7%.Dec '23: Promoters 75.0%, DIIs 3.3%, Public 21.7%.Mar '24: Promoters 75.0%, DIIs 3.3%, Public 21.7%.Jun '24: Promoters 75.0%, DIIs 3.3%, Public 21.7%.Sep '24: Promoters 75.0%, DIIs 3.3%, Public 21.7%.Dec '24: Promoters 75.0%, DIIs 3.3%, Public 21.7%.Mar '25: Promoters 75.0%, DIIs 3.3%, Public 21.7%.Jun '25: Promoters 75.0%, DIIs 3.3%, Public 21.7%.Sep '25: Promoters 75.0%, DIIs 3.3%, Public 21.7%.Dec '25: Promoters 75.0%, DIIs 3.3%, Public 21.7%.Mar '26: Promoters 75.0%, DIIs 3.3%, Public 21.7%.Jun '26: Promoters 75.0%, DIIs 3.3%, Public 21.7%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Samrat Forgings Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Jandwani Poly Products Private Limited | 27.22% | unchanged |
| Rakesh Mohan Kumar | 23.60% | unchanged |
| Natrajan Investments and Finance Private Limited | 16.40% | unchanged |
| Prem Lal | 9.99% | unchanged |
| Jay Dee Holdings Private Limited | 5.60% | unchanged |
| Punjab State Industrial Development Corporation NBFC / DFI | 3.30% | unchanged |
| Natrajan Chouhan | 2.85% | unchanged |
| Gurdeep Singh Basi | 2.67% | unchanged |
| Jassoo Singh Basi | 2.27% | unchanged |
| Kiran Mohini Kumar | 1.80% | unchanged |
| Amrex Marketing Pvt Ltd | 1.26% | unchanged |
| Kanjam Enterprises Private Limited | 0.35% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Samrat Forgings Limited
Guides on how to read this kind of business and the numbers that matter.