SAMYAKINT
Samyak International financials
- Market cap
- ₹13 Cr
Quarterly results
Q1 FY27: revenue up 34.8%, net profit up 681.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 9 | 13 | 9 | 9 +27% | 14 +62% | 10 −23% | 12 +35% |
| EBITDA | 2 | 2 | 0 | 1 | 2 +3% | -2 −203% | 0 −10% | 2 +35% |
| Net profit | 1 | 1 | -4 | -0 | 1 +14% | -0 −139% | -2 +30% | 1 +681% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −27.4% 1Y
1Y: ₹24.38 on 9 Sept 2025 → ₹17.69. High ₹25.57 (10 Oct 2025), low ₹11.18 (30 Mar 2026).
Financials, as filed
Revenue fell 6.4% a year over 2 years, FY24 to FY26. Operating margin narrowed to 2.6%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹48 Cr | ₹41 Cr | ₹42 Cr |
| Operating profit | ₹10 Cr | ₹6 Cr | ₹1 Cr |
| Operating margin | 21.3% | 14.1% | 2.6% |
| Interest | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Depreciation | ₹4 Cr | ₹4 Cr | ₹3 Cr |
| Net profit | ₹5 Cr | ₹-0 Cr | ₹-2 Cr |
| Net margin | 10.6% | -0.2% | -5.1% |
| Cash from operations | ₹12 Cr | ₹0 Cr | ₹7 Cr |
| Free cash flow | ₹11 Cr | ₹1 Cr | ₹6 Cr |
| ROCE | 7.1% | 3.0% | 1.5% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹8 Cr | ₹8 Cr |
| Reserves | ₹64 Cr | ₹62 Cr | ₹63 Cr | ₹36 Cr | ₹45 Cr | ₹50 Cr |
| Borrowings | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹4 Cr | ₹5 Cr | ₹2 Cr |
| Other liabilities | ₹15 Cr | ₹6 Cr | ₹18 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr |
| Total liabilities | ₹98 Cr | ₹84 Cr | ₹99 Cr | ₹67 Cr | ₹77 Cr | ₹75 Cr |
| Fixed assets | ₹37 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹38 Cr | ₹25 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹35 Cr | ₹33 Cr | ₹25 Cr | ₹4 Cr | ₹7 Cr | ₹13 Cr |
| Other assets | ₹26 Cr | ₹17 Cr | ₹40 Cr | ₹29 Cr | ₹32 Cr | ₹37 Cr |
| Total assets | ₹98 Cr | ₹84 Cr | ₹99 Cr | ₹67 Cr | ₹77 Cr | ₹75 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Aug 2026
Since Sep 2025, the public trimmed −1.73 pp while promoters added +1.72 pp. The shareholder count shrank 3% to 2,921.
- Promoters
- 24.1%
- Public
- 75.9%
Since Sep 2025
- Public −1.73 pp
- Promoters +1.72 pp
How it drifted, 12 quarters
Over this window promoters went from 9.2% to 24.1% — +14.9 pp.
Ownership split by quarter, oldest first. Dec '23: Promoters 9.2%, Public 90.8%.Mar '24: Promoters 13.5%, Public 86.5%.Jun '24: Promoters 14.0%, Public 86.0%.Sep '24: Promoters 13.0%, Public 87.0%.Dec '24: Promoters 23.9%, Public 76.1%.Mar '25: Promoters 23.9%, Public 76.1%.Jun '25: Promoters 22.4%, Public 77.7%.Sep '25: Promoters 22.4%, Public 77.7%.Dec '25: Promoters 22.4%, Public 77.7%.Mar '26: Promoters 22.4%, Public 77.7%.Jun '26: Promoters 22.4%, Public 77.7%.Aug '26: Promoters 24.1%, Public 75.9%.
Who bought this quarter
since Jun 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Keti-Kj Constructions (India) Limited newly disclosed 11.25% held
- Virendra Capital Markets Pvt. Ltd. newly disclosed 9.17% held
- Krj Infraprojects Private Limited newly disclosed 5.83% held
- Symphony Sales Pvt.Ltd. newly disclosed 3.54% held
- Volatile Investment And Finance Pvt Ltd newly disclosed 3.54% held
The same filing shows 22 holders trimming and 3 off the list — both are in the register beside this.
Who is on the register
Named in the Aug 2026 filing
Every holder of Samyak International Limited above SEBI's 1% disclosure line, and what changed since Jun 2026.
| Holder | Stake | Change |
|---|---|---|
| Keti-Kj Constructions (India) Limited | 11.25% | newly disclosed |
| Virendra Capital Markets Pvt. Ltd. | 9.17% | newly disclosed |
| Venkata Subbarao Bommisetty | 6.69% | −3.35 pp |
| Krj Infraprojects Private Limited | 5.83% | newly disclosed |
| Samyak Jain | 3.69% | −1.85 pp |
| Sunit Jain | 3.68% | −1.84 pp |
| Symphony Sales Pvt.Ltd. | 3.54% | newly disclosed |
| Volatile Investment And Finance Pvt Ltd | 3.54% | newly disclosed |
| Neha Jain | 3.27% | −1.63 pp |
| Ranjana Surya | 1.73% | −0.87 pp |
| Sunita Jain | 1.68% | −0.84 pp |
| Premlata Garg | 1.50% | −0.75 pp |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Samyak International Limited
Guides on how to read this kind of business and the numbers that matter.