SHAMROIN
SHAMROIN financials
- Market cap
- ₹12 Cr
Quarterly results
Q1 FY27: net profit up 16.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | -0 | -0 | -0 | -0 | -0 −1500% | -1 −2650% | -0 −333% | -0 +17% |
| Net profit | -0 | -0 | -0 | -0 | -0 −1500% | -1 −2650% | -0 −233% | -0 +17% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +54.8% 1Y
1Y: ₹16.77 on 1 Sept 2025 → ₹25.96. High ₹25.96 (10 Aug 2026), low ₹16.77 (1 Sept 2025).
Financials, as filed
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Operating profit | ₹-0 Cr | ₹-0 Cr | ₹-1 Cr |
| Operating margin | -36.4% | — | — |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹-0 Cr | ₹-0 Cr | ₹-1 Cr |
| Net margin | -36.4% | — | — |
| Cash from operations | ₹-0 Cr | ₹-0 Cr | ₹-1 Cr |
| Free cash flow | ₹-0 Cr | ₹-0 Cr | ₹-1 Cr |
| ROCE | -2.3% | -7.8% | -102.3% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| Reserves | ₹-3 Cr | ₹-4 Cr | ₹-4 Cr | ₹-4 Cr | ₹-4 Cr | ₹-5 Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other liabilities | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| Total liabilities | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Fixed assets | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Total assets | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +0.38 pp while the public trimmed −0.37 pp. The shareholder count shrank 6% to 2,836.
- Promoters
- 43.4%
- Public
- 56.6%
Since Jun 2025
- Promoters +0.38 pp
- Public −0.37 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 43.0%, Public 57.0%.Dec '23: Promoters 43.0%, Public 57.0%.Mar '24: Promoters 43.0%, Public 57.0%.Jun '24: Promoters 43.0%, Public 57.0%.Sep '24: Promoters 43.0%, Public 57.0%.Dec '24: Promoters 43.0%, Public 57.0%.Mar '25: Promoters 43.0%, Public 57.0%.Jun '25: Promoters 43.0%, Public 57.0%.Sep '25: Promoters 30.1%, Public 69.8%.Dec '25: Promoters 30.5%, Public 69.5%.Mar '26: Promoters 30.5%, Public 69.5%.Jun '26: Promoters 43.4%, Public 56.6%.
Who is on the register
Named in the Jun 2026 filing
Every holder of SHAMROIN above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Shamrock Pharmaceuticals Pvt. Ltd. | 12.00% | unchanged |
| Rattan Kapoor | 10.18% | unchanged |
| Lotus Excel Wealth Creators Llp | 10.18% | unchanged |
| Harish B V | 10.18% | unchanged |
| Banas Finance Limited | 3.88% | unchanged |
| Rajasekhar Guttikonda | 2.14% | unchanged |
| Official Liquidator High Court Calcutta Account Cfl Capital Financial Services Ltd (In Liquidation) | 1.59% | unchanged |
| Akshay Management Services Limited | 1.47% | unchanged |
| Smitha Polineni | 1.06% | unchanged |
| J S Enterprise | 0.59% | unchanged |
| Khokhani Bharti Mahesh | 0.09% | unchanged |
| D J Khokhani | 0.02% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse SHAMROIN
Guides on how to read this kind of business and the numbers that matter.