SHRIGANG
Shri Gang Industries & Allied Products financials
- Market cap
- ₹153 Cr
Quarterly results
Q1 FY27: revenue down 1.6%, net profit up 114.6% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 89 | 58 | 85 | 86 −12% | 114 +28% | 80 +39% | 84 −2% |
| EBITDA | 23 | 15 | 4 | 4 | 5 −76% | 21 +47% | 5 +35% | 5 +17% |
| Net profit | 18 | 10 | -1 | 1 | 2 −91% | 14 +35% | 2 +240% | 2 +115% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −39.5% 1Y
1Y: ₹90.97 on 10 Sept 2025 → ₹55. High ₹95.13 (7 May 2026), low ₹55 (10 Sept 2026).
Financials, as filed
Revenue grew 15.0% a year over 2 years, FY24 to FY26. Operating margin narrowed to 9.9%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹276 Cr | ₹324 Cr | ₹366 Cr |
| Operating profit | ₹30 Cr | ₹48 Cr | ₹36 Cr |
| Operating margin | 10.8% | 14.9% | 9.9% |
| Interest | ₹10 Cr | ₹9 Cr | ₹6 Cr |
| Depreciation | ₹5 Cr | ₹6 Cr | ₹6 Cr |
| Net profit | ₹15 Cr | ₹29 Cr | ₹19 Cr |
| Net margin | 5.4% | 9.0% | 5.1% |
| Cash from operations | ₹14 Cr | ₹45 Cr | ₹26 Cr |
| Free cash flow | ₹7 Cr | ₹39 Cr | ₹21 Cr |
| ROCE | 27.0% | 43.0% | 31.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹8 Cr | ₹8 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹20 Cr |
| Reserves | ₹-81 Cr | ₹-76 Cr | ₹-63 Cr | ₹-48 Cr | ₹-6 Cr | ₹32 Cr |
| Borrowings | ₹92 Cr | ₹121 Cr | ₹130 Cr | ₹133 Cr | ₹82 Cr | ₹50 Cr |
| Other liabilities | ₹53 Cr | ₹69 Cr | ₹83 Cr | ₹60 Cr | ₹57 Cr | ₹55 Cr |
| Total liabilities | ₹72 Cr | ₹121 Cr | ₹168 Cr | ₹163 Cr | ₹151 Cr | ₹156 Cr |
| Fixed assets | ₹53 Cr | ₹47 Cr | ₹123 Cr | ₹125 Cr | ₹127 Cr | ₹125 Cr |
| Capital work in progress | ₹0 Cr | ₹53 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹19 Cr | ₹21 Cr | ₹45 Cr | ₹38 Cr | ₹25 Cr | ₹32 Cr |
| Total assets | ₹72 Cr | ₹121 Cr | ₹168 Cr | ₹163 Cr | ₹151 Cr | ₹156 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +3.12 pp while the public trimmed −2.88 pp. The shareholder count grew 4% to 14,453.
- Promoters
- 38.5%
- DIIs
- 0.3%
- Public
- 61.2%
Since Jun 2025
- Promoters +3.12 pp
- Public −2.88 pp
- DIIs −0.28 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 37.5%, DIIs 0.6%, Public 61.8%.Dec '23: Promoters 36.7%, DIIs 0.6%, Public 62.6%.Mar '24: Promoters 36.5%, DIIs 0.6%, Public 62.9%.Jun '24: Promoters 36.3%, DIIs 0.6%, Public 63.1%.Sep '24: Promoters 36.2%, DIIs 0.6%, Public 63.1%.Dec '24: Promoters 35.6%, DIIs 0.6%, Public 63.8%.Mar '25: Promoters 35.6%, DIIs 0.6%, Public 63.8%.Jun '25: Promoters 35.3%, DIIs 0.6%, Public 64.0%.Sep '25: Promoters 34.6%, DIIs 0.3%, Public 65.0%.Dec '25: Promoters 37.2%, DIIs 0.3%, Public 62.4%.Mar '26: Promoters 40.2%, DIIs 0.3%, Public 59.5%.Jun '26: Promoters 38.5%, DIIs 0.3%, Public 61.2%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Sarvashaktiman Traders Private Limited +5.19 pp 6.94% held
- Suyash Gupta newly disclosed 0.47% held
- Varun Gupta +0.42 pp 4.17% held
- Late J K Jain newly disclosed 0.00% held
- Late Rakesh Dutta newly disclosed 0.00% held
The same filing shows 11 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Shri Gang Industries & Allied Products Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Suraj Industries Limited | 18.83% | −1.19 pp |
| Som Credinvest Private Limited | 7.30% | −0.46 pp |
| Agarni Leasing & Finance Pvt Ltd | 7.30% | −0.46 pp |
| Sarvashaktiman Traders Private Limited | 6.94% | +5.19 pp |
| Five Roses Projects Pvt Ltd | 6.17% | −0.39 pp |
| Hallow Securities Private Limited | 5.56% | −0.35 pp |
| Anita Gupta | 5.35% | −0.34 pp |
| Express Infra Financial Consultancy Private Limited | 4.47% | −0.28 pp |
| Varun Gupta | 4.17% | +0.42 pp |
| Suraj Prakash Gupta | 3.40% | −0.22 pp |
| Shalini Jain | 2.06% | −0.13 pp |
| Vikas Jain | 1.63% | −0.11 pp |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Shri Gang Industries & Allied Products Limited
Guides on how to read this kind of business and the numbers that matter.