SIGMA

Sigma Solve financials

Market cap
₹461 Cr

Quarterly results

Q1 FY27: revenue up 9.5%, net profit up 160.0% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue17 20 24 21 26 +53%25 +25%25 +4%23 +10%
EBITDA5 6 10 5 8 +60%8 +33%8 −20%8 +60%
Net profit4 4 7 5 7 +75%7 +75%5 −29%13 +160%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −90.6% 1Y

₹100₹200₹300₹400₹500Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹469.05 on 10 Sept 2025 → ₹44.19. High ₹475.7 (11 Sept 2025), low ₹36.33 (30 Mar 2026).

Financials, as filed

Revenue grew 20.3% a year over 3 years, FY23 to FY26. Operating margin narrowed to 29.9%.

Year endingFY23FY24FY25FY26
Revenue₹56 Cr₹64 Cr₹77 Cr₹97 Cr
Operating profit₹24 Cr₹24 Cr₹26 Cr₹29 Cr
Operating margin42.1%37.5%33.8%29.9%
Interest₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Depreciation₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Net profit₹18 Cr₹19 Cr₹19 Cr₹24 Cr
Net margin33.0%29.7%24.7%24.7%
Cash from operations₹20 Cr₹7 Cr₹18 Cr₹30 Cr
Free cash flow₹13 Cr₹6 Cr₹18 Cr₹30 Cr
ROCE52.0%52.0%59.0%48.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹4 Cr₹4 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
Reserves₹15 Cr₹19 Cr₹26 Cr₹20 Cr₹52 Cr₹67 Cr
Borrowings₹1 Cr₹0 Cr₹4 Cr₹5 Cr₹3 Cr₹2 Cr
Other liabilities₹1 Cr₹13 Cr₹24 Cr₹5 Cr₹12 Cr₹10 Cr
Total liabilities₹22 Cr₹37 Cr₹64 Cr₹40 Cr₹77 Cr₹89 Cr
Fixed assets₹1 Cr₹1 Cr₹1 Cr₹8 Cr₹7 Cr₹6 Cr
Capital work in progress₹0 Cr₹0 Cr₹7 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹6 Cr₹21 Cr₹44 Cr₹7 Cr₹39 Cr₹39 Cr
Other assets₹15 Cr₹15 Cr₹13 Cr₹25 Cr₹32 Cr₹44 Cr
Total assets₹22 Cr₹37 Cr₹64 Cr₹40 Cr₹77 Cr₹89 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025. The shareholder count grew 32% to 18,679.

Promoters
73.2%
DIIs
0.0%
Public
26.8%

Since Jun 2025

  • Public −0.03 pp
  • DIIs +0.02 pp
  • Promoters −0.01 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 73.2%, Public 26.8%.Dec '23: Promoters 73.2%, Public 26.8%.Mar '24: Promoters 73.2%, Public 26.8%.Jun '24: Promoters 73.2%, Public 26.8%.Sep '24: Promoters 73.2%, Public 26.8%.Dec '24: Promoters 73.2%, Public 26.8%.Mar '25: Promoters 73.2%, Public 26.8%.Jun '25: Promoters 73.2%, Public 26.8%.Sep '25: Promoters 73.2%, Public 26.8%.Dec '25: Promoters 73.2%, FIIs 0.0%, Public 26.8%.Mar '26: Promoters 73.2%, Public 26.8%.Jun '26: Promoters 73.2%, DIIs 0.0%, Public 26.8%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Sigma Solve above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Prakash Ratilal Parikh 20.80%unchanged
Kalpana Prakashbhai Parikh 20.78%unchanged
Biren Harshad Zaverchand 15.81%unchanged
Pujan Biren Zaverchand 15.81%unchanged
Binaben Janakbhai Shah 4.12%unchanged
Angat Godiwala 2.41%unchanged
Divyaprabhaben Pravinbhai Shah 1.33%unchanged
Shivang Rajulbhai Chokshi 0.00%unchanged
Pintu Nitin Patel 0.00%unchanged
Darshanaben Rajulbhai Chokshi 0.00%unchanged
Deepak Navinchandra Choksi 0.00%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Expensive

To justify its price of ₹44, this stock must grow earnings at 13% every year for 7 years. Our analysis caps realistic growth at ~11%. At that growth it is worth ₹38 — downside of 14%.

Growth the price implies
13.4% a year
for 7 years, fading to 4%
It has actually compounded at
2.8% a year
net profit, FY23–FY26 · EPS 10.6%
The gap
0.0 pp
-14% downside if it only repeats history
Price today ₹44.19 Value at the reference growth ₹37.99

Change the assumptions yourself →