SIMMOND
Simmonds-Marshall financials
- Market cap
- ₹201 Cr
Quarterly results
Q1 FY27: revenue up 20.8%, net profit up 71.4% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 49 | 54 | 54 | 59 +3% | 60 +22% | 66 +22% | 65 +21% |
| EBITDA | 7 | 5 | 7 | 6 | 8 +6% | 8 +47% | 9 +39% | 9 +43% |
| Net profit | 4 | 1 | 3 | 2 | 4 +8% | 4 +229% | 4 +52% | 4 +71% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +54.9% 1Y
1Y: ₹154.9 on 10 Sept 2025 → ₹240. High ₹261.95 (4 Sept 2026), low ₹107.8 (20 Jan 2026).
Financials, as filed
Revenue grew 11.3% a year over 2 years, FY24 to FY26. Operating margin widened to 13.0%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹192 Cr | ₹208 Cr | ₹238 Cr |
| Operating profit | ₹17 Cr | ₹25 Cr | ₹31 Cr |
| Operating margin | 9.1% | 11.9% | 13.0% |
| Interest | ₹9 Cr | ₹9 Cr | ₹8 Cr |
| Depreciation | ₹7 Cr | ₹8 Cr | ₹7 Cr |
| Net profit | ₹3 Cr | ₹9 Cr | ₹15 Cr |
| Net margin | 1.7% | 4.3% | 6.2% |
| Cash from operations | ₹17 Cr | ₹16 Cr | ₹32 Cr |
| Free cash flow | ₹7 Cr | ₹9 Cr | ₹29 Cr |
| ROCE | 9.0% | 14.0% | 20.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Reserves | ₹38 Cr | ₹33 Cr | ₹30 Cr | ₹34 Cr | ₹47 Cr | ₹56 Cr |
| Borrowings | ₹91 Cr | ₹89 Cr | ₹84 Cr | ₹84 Cr | ₹75 Cr | ₹67 Cr |
| Other liabilities | ₹46 Cr | ₹41 Cr | ₹50 Cr | ₹41 Cr | ₹47 Cr | ₹43 Cr |
| Total liabilities | ₹177 Cr | ₹165 Cr | ₹166 Cr | ₹161 Cr | ₹172 Cr | ₹169 Cr |
| Fixed assets | ₹83 Cr | ₹78 Cr | ₹72 Cr | ₹67 Cr | ₹75 Cr | ₹73 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹5 Cr | ₹1 Cr | ₹1 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹94 Cr | ₹87 Cr | ₹94 Cr | ₹88 Cr | ₹96 Cr | ₹95 Cr |
| Total assets | ₹177 Cr | ₹165 Cr | ₹166 Cr | ₹161 Cr | ₹172 Cr | ₹169 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public trimmed −0.14 pp while promoters added +0.13 pp. The shareholder count shrank 6% to 4,342.
- Promoters
- 59.7%
- Public
- 40.3%
Since Jun 2025
- Public −0.14 pp
- Promoters +0.13 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 59.1%, Public 40.9%.Dec '23: Promoters 59.1%, Public 40.9%.Mar '24: Promoters 59.6%, Public 40.4%.Jun '24: Promoters 59.6%, Public 40.4%.Sep '24: Promoters 59.6%, Public 40.4%.Dec '24: Promoters 59.6%, Public 40.4%.Mar '25: Promoters 59.6%, Public 40.4%.Jun '25: Promoters 59.6%, Public 40.4%.Sep '25: Promoters 59.6%, Public 40.4%.Dec '25: Promoters 59.6%, Public 40.4%.Mar '26: Promoters 59.6%, Public 40.4%.Jun '26: Promoters 59.7%, Public 40.3%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Zaki Abbas Nasser +0.94 pp 4.96% held
- Navroze Shiamak Marshall +0.13 pp 42.28% held
The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Simmonds-Marshall Ltd above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Navroze Shiamak Marshall | 42.28% | +0.13 pp |
| Kayan Jamshid Pandole | 7.80% | unchanged |
| Kamal Imran Panju | 7.47% | unchanged |
| Zaki Abbas Nasser | 4.96% | +0.94 pp |
| Marfatia Stock Broking Pvt Ltd | 1.90% | −0.08 pp |
| Jiji Marshall Trading Company Llp | 1.75% | unchanged |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 1.19% | unchanged |
| Diamtools Pvt.Ltd. | 0.40% | unchanged |
| Shiamak Marshall | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Simmonds-Marshall Ltd
Guides on how to read this kind of business and the numbers that matter.