SIRCA
Sirca Paints India share price & financials
- Price
- ₹412.3
- Market cap
- ₹2.4k Cr
- Sector
- Consumer Durables
- Calls analysed
- 4
Sirca Paints Q4 FY26
What went well
- Q4 FY26 Revenue from operations grew 33.07% YoY to INR 134.29 crores.
- FY26 Revenue from operations grew 31.79% YoY to INR 492.48 crores.
- FY26 EBITDA grew 46.62% YoY to INR 98.88 crores, with margin expanding to 20.08% from 18.05%.
What to watch
- Short-term margin pressure due to raw material price volatility, though mitigated by price hikes.
- Wembley brand growth was flat in FY26 (74 crores vs 72 crores at acquisition) due to transition issues and raw material shortages.
What Sirca Paints India Limited does
Sirca Paints India manufactures and markets premium wood coatings, decorative wall textures, and specialty metal/glass coatings, operating as the exclusive Indian licensee of Italy's Sirca brand (part of the Durante Group, established 1973). It sells through a multi-brand portfolio spanning luxury (Sirca, Oikos), mass-market (Unico), and recently acquired mid-premium brands (Wembley, Welcome, Wembley Valentino), reaching architects, interior designers, contractors, OEM furniture manufacturers and retail customers via a pan-India dealer, depot and branch network. Its FY25 acquisition of the Wembley Group added enamels, thinners, wall paints and NC/melamine coatings, since consolidated into a single new manufacturing facility to broaden category coverage from entry-level to luxury price points.
Segments
- Retail
- OEM/Institutional
- Manufacturing facilities
- 4 (post consolidation of the new dedicated Wembley plant)
- Distribution network
- 4,000+ dealers / distribution points
- OEM clientele
- 900+ OEM customers
- Branches and depots
- 20+
- Brand portfolio
- 6 brands — Sirca, Unico, Oikos, Wembley, Wembley Valentino, Welcome
- Export markets
- Nepal, Bangladesh, Sri Lanka
Guidance record · Q4 FY26
what the last two calls moved 12 tracked 3 delivered 1 missed 8 open- Consolidated Revenue Growth delivered said Q4 FY25 Promised: 25% to 30% Q4 FY26: Full year FY26 revenue grew 31.79% YoY to INR 492.48 crores. This result is within both the original (25-30%) and revised (25-40%) guidance ranges.
- Capacity Utilization went quiet said Q2 FY26 Promised: 100% utilization by Q2 of FY27 Q4 FY26: No specific update provided on the utilization of the original plant. The focus was on the commissioning of the new Wembley facility.
- Long-term Revenue revised up said Q4 FY25 Promised: four digits (1000+ crores) down the line five years Q4 FY26: Management accelerated the timeline, stating the 1000 crore revenue target is achievable by FY29, '3 years from now'.
All 12 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 14.0%, net profit up 14.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 89 | 101 | 114 | 131 +25% | 113 +27% | 134 +33% | 130 +14% |
| EBITDA | 19 | 15 | 19 | 23 | 27 +42% | 23 +53% | 26 +37% | 24 +4% |
| Net profit | 13 | 11 | 14 | 14 | 18 +38% | 15 +36% | 18 +29% | 16 +14% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −7.6% 1Y
1Y: ₹462.45 on 10 Sept 2025 → ₹427.35. High ₹534.6 (18 Nov 2025), low ₹391 (17 Jul 2026).
How the price took the results
close before → close after
- Q4 FY26
- +1.5%
- 15 May
- Q3 FY26
- +0.1%
- 27 Jan
- Q2 FY26
- +0.2%
- 22 Jan
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue grew 22.6% a year over 3 years, FY23 to FY26. Operating margin narrowed to 20.1%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹267 Cr | ₹312 Cr | ₹374 Cr | ₹492 Cr |
| Operating profit | ₹61 Cr | ₹68 Cr | ₹67 Cr | ₹99 Cr |
| Operating margin | 22.8% | 21.8% | 17.9% | 20.1% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹4 Cr |
| Depreciation | ₹4 Cr | ₹7 Cr | ₹8 Cr | ₹11 Cr |
| Net profit | ₹46 Cr | ₹53 Cr | ₹48 Cr | ₹65 Cr |
| Net margin | 17.2% | 17.0% | 12.8% | 13.2% |
| Cash from operations | ₹-19 Cr | ₹42 Cr | ₹54 Cr | ₹44 Cr |
| Free cash flow | ₹-29 Cr | ₹32 Cr | ₹-53 Cr | ₹17 Cr |
| ROCE | 25.0% | 24.0% | 19.0% | 20.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹55 Cr | ₹57 Cr | ₹57 Cr |
| Reserves | ₹174 Cr | ₹198 Cr | ₹238 Cr | ₹254 Cr | ₹386 Cr | ₹418 Cr |
| Borrowings | ₹13 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹45 Cr | ₹32 Cr |
| Other liabilities | ₹40 Cr | ₹37 Cr | ₹47 Cr | ₹42 Cr | ₹71 Cr | ₹81 Cr |
| Total liabilities | ₹255 Cr | ₹262 Cr | ₹312 Cr | ₹351 Cr | ₹560 Cr | ₹589 Cr |
| Fixed assets | ₹41 Cr | ₹53 Cr | ₹54 Cr | ₹58 Cr | ₹174 Cr | ₹174 Cr |
| Capital work in progress | ₹2 Cr | ₹1 Cr | ₹5 Cr | ₹6 Cr | ₹0 Cr | ₹10 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹44 Cr | ₹55 Cr | ₹57 Cr |
| Other assets | ₹212 Cr | ₹208 Cr | ₹252 Cr | ₹243 Cr | ₹330 Cr | ₹348 Cr |
| Total assets | ₹255 Cr | ₹262 Cr | ₹312 Cr | ₹351 Cr | ₹560 Cr | ₹589 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs added +3.53 pp while promoters trimmed −2.35 pp. The shareholder count shrank 20% to 37,017.
- Promoters
- 65.2%
- FIIs
- 6.1%
- DIIs
- 3.5%
- Public
- 25.2%
Since Jun 2025
- DIIs +3.53 pp
- Promoters −2.35 pp
- Public −2.05 pp
How it drifted, 12 quarters
Over this window DIIs went from 0.0% to 3.5% — +3.5 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 67.5%, FIIs 5.9%, Public 26.5%.Dec '23: Promoters 67.5%, FIIs 5.9%, DIIs 0.8%, Public 25.7%.Mar '24: Promoters 67.5%, FIIs 5.5%, DIIs 0.8%, Public 26.2%.Jun '24: Promoters 67.5%, FIIs 5.4%, DIIs 0.7%, Public 26.4%.Sep '24: Promoters 67.5%, FIIs 4.6%, DIIs 0.7%, Public 27.1%.Dec '24: Promoters 67.5%, FIIs 4.1%, Public 28.4%.Mar '25: Promoters 67.5%, FIIs 4.3%, Public 28.2%.Jun '25: Promoters 67.5%, FIIs 5.2%, Public 27.3%.Sep '25: Promoters 65.2%, FIIs 6.5%, DIIs 0.3%, Public 28.0%.Dec '25: Promoters 65.2%, FIIs 6.9%, DIIs 0.3%, Public 27.6%.Mar '26: Promoters 65.2%, FIIs 6.3%, Public 28.5%.Jun '26: Promoters 65.2%, FIIs 6.1%, DIIs 3.5%, Public 25.2%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Bandhan Small Cap Fund Mutual fund newly disclosed 3.43% held
The same filing shows 0 holders trimming and 2 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Sirca Paints India Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Mr. Sanjay Agarwal | 31.27% | unchanged |
| Bgb Italia S R L | 18.16% | unchanged |
| Gurjit Singh Bains | 13.62% | unchanged |
| Sirca S.P.A Corporate | 4.16% | unchanged |
| Bandhan Small Cap Fund Mutual fund | 3.43% | newly disclosed |
| Pinali Amar Ambani | 2.73% | unchanged |
| Asha Mukul Agrawal | 2.52% | unchanged |
| Apoorv Agarwal | 1.95% | unchanged |
| Ayushi Agarwal | 0.06% | unchanged |
| Srishti Agarwal | 0.06% | unchanged |
| Anita Agarwal | 0.06% | unchanged |
| Jayeshkumar Virendrabhai Patel | — | off the list |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
ExpensiveTo justify its price of ₹427, this stock must grow earnings at 24% every year for 7 years. Our analysis caps realistic growth at ~11%. At that growth it is worth ₹216 — downside of 49%.
- Growth the price implies
- 24.3% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 12.2% a year
- net profit, FY23–FY26 · EPS 11.2%
- The gap
- 0.1 pp
- -49% downside if it only repeats history
All earnings calls (4)
Read the Q4 FY26 call →Learn to analyse Sirca Paints India Limited
Guides on how to read this kind of business and the numbers that matter.