SMRUTHIORG

Smruthi Organics financials

Market cap
₹132 Cr

Quarterly results

Q1 FY27: revenue up 55.4%, net profit up 361.8% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue29 31 38 19 32 +8%22 −29%29 −24%29 +55%
EBITDA3 4 5 0 5 +73%4 −4%4 −17%6 +1903%
Net profit1 1 2 -1 2 +164%1 −5%1 −52%3 +362%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance 0.0% 1Y

₹100₹120₹140₹160Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹162 on 10 Sept 2025 → ₹162. High ₹167.5 (9 Sept 2026), low ₹96.5 (30 Mar 2026).

Financials, as filed

Revenue fell 10.7% a year over 2 years, FY24 to FY26. Operating margin widened to 13.0%.

Year endingFY24FY25FY26
Revenue₹128 Cr₹126 Cr₹102 Cr
Operating profit₹12 Cr₹12 Cr₹13 Cr
Operating margin9.4%9.7%13.0%
Interest₹1 Cr₹2 Cr₹2 Cr
Depreciation₹6 Cr₹5 Cr₹6 Cr
Net profit₹4 Cr₹4 Cr₹3 Cr
Net margin2.8%2.8%3.4%
Cash from operations₹4 Cr₹10 Cr₹22 Cr
Free cash flow₹-4 Cr₹-2 Cr₹14 Cr
ROCE8.0%8.0%8.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
Reserves₹49 Cr₹56 Cr₹57 Cr₹58 Cr₹59 Cr₹62 Cr
Borrowings₹10 Cr₹3 Cr₹6 Cr₹12 Cr₹9 Cr₹8 Cr
Other liabilities₹21 Cr₹18 Cr₹32 Cr₹37 Cr₹20 Cr₹22 Cr
Total liabilities₹92 Cr₹88 Cr₹106 Cr₹118 Cr₹100 Cr₹104 Cr
Fixed assets₹31 Cr₹33 Cr₹37 Cr₹40 Cr₹46 Cr₹47 Cr
Capital work in progress₹1 Cr₹1 Cr₹2 Cr₹1 Cr₹4 Cr₹3 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹60 Cr₹53 Cr₹66 Cr₹77 Cr₹49 Cr₹54 Cr
Total assets₹92 Cr₹88 Cr₹106 Cr₹118 Cr₹100 Cr₹104 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025. The shareholder count shrank 1% to 5,959.

Promoters
64.7%
Public
35.3%

Since Jun 2025

  • Promoters 0.00 pp
  • Public 0.00 pp

How it drifted, 12 quarters

Over this window the public fell from 36.4% to 35.3% — −1.2 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 63.6%, Public 36.4%.Dec '23: Promoters 63.6%, Public 36.4%.Mar '24: Promoters 63.8%, Public 36.2%.Jun '24: Promoters 63.9%, Public 36.1%.Sep '24: Promoters 63.9%, Public 36.1%.Dec '24: Promoters 63.9%, Public 36.1%.Mar '25: Promoters 64.7%, Public 35.3%.Jun '25: Promoters 64.7%, Public 35.3%.Sep '25: Promoters 64.7%, Public 35.3%.Dec '25: Promoters 64.7%, Public 35.3%.Mar '26: Promoters 64.7%, Public 35.3%.Jun '26: Promoters 64.7%, Public 35.3%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Smruthi Organics Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Eaga Purushotham Malaiah 41.23%unchanged
Vaishnavi Purushotham Eaga 15.27%unchanged
Swapnil Purushotham Eaga 5.24%unchanged
Smruthi Chemicals And Intermediates Llp 2.15%unchanged
Smitha Gupta 1.21%unchanged
Smruthi Purushotham Eaga 0.78%unchanged
Yadagiri M Ega 0.05%unchanged
Eaga Rajamouli 0.00%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Learn to analyse Smruthi Organics Limited

Guides on how to read this kind of business and the numbers that matter.