STERTOOLS
Sterling Tools financials
- Market cap
- ₹799 Cr
- Calls analysed
- 5
Sterling Tools Limited Q1 FY27
What went well
- Total income grew by 23.7% year-on-year to INR201.9 crores, driven by strong momentum in the standalone fasteners business.
- EBITDA increased by 26.9% year-on-year to INR31.1 crores, with EBITDA margins improving to 15.4% from 15% last year, supported by operational efficiencies.
- Profit after tax grew significantly by 48.4% year-on-year to INR16.4 crores, with PAT margins improving to 8.1%.
What to watch
- Steel price increases and broader inflationary costs (up to 35% in some areas) created cost pressure on the fasteners business.
- There is a 2-4 month lag in the pass-through mechanism for cost increases to customers, impacting margins in the short term.
Guidance record · Q1 FY27
what the last two calls moved 20 tracked 1 delivered 2 missed 17 open- Standalone Business Sales Growth delivered said Q2 FY26 Promised: grow at 5% to 7% for the full year and we are on track to do that Q1 FY27: Promise for FY26 remains achieved. No further updates.
- Revenue from HVDC contractors and relays missed said Q4 FY25 Promised: INR 10 crores for this fiscal (FY26) and next year, it will be INR 30 crores to INR 35 crores. Q1 FY27: Promise remains missed. Management confirmed commercial supplies for STML are scheduled to commence from Q2 FY27, consistent with the revised timeline from the previous quarter.
- Revenue split (fasteners vs EV/non-fasteners) at risk said Q4 FY25 Promised: 50-50 split by 2030, but the bulk of the growth coming in from new businesses. Q1 FY27: Guidance for both fastener (20%+) and EV (20-30%) businesses to grow at similar rates in FY27 suggests the revenue mix shift will be slow. The risk from the broader EV adoption slowdown remains.
All 20 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q1 FY27: revenue up 23.6%, net profit up 45.5% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 153 | 163 | 161 | 170 +2% | 180 +18% | 205 +26% | 199 +24% |
| EBITDA | 24 | 19 | 23 | 22 | 23 −4% | 27 +42% | 29 +26% | 29 +32% |
| Net profit | 12 | 8 | 11 | 11 | 20 +67% | 10 +25% | 24 +118% | 16 +45% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −36.2% 1Y
1Y: ₹336.55 on 10 Sept 2025 → ₹214.66. High ₹344.95 (15 Sept 2025), low ₹161.09 (30 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- −1.2%
- 6 Aug
- Q4 FY26
- −1.8%
- 18 May
- Q2 FY26
- +1.4%
- 12 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue fell 2.5% a year over 3 years, FY23 to FY26. Operating margin widened to 14.1%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹772 Cr | ₹609 Cr | ₹644 Cr | ₹716 Cr |
| Operating profit | ₹98 Cr | ₹85 Cr | ₹88 Cr | ₹101 Cr |
| Operating margin | 12.6% | 14.0% | 13.7% | 14.1% |
| Interest | ₹8 Cr | ₹8 Cr | ₹5 Cr | ₹4 Cr |
| Depreciation | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Net profit | ₹48 Cr | ₹39 Cr | ₹42 Cr | ₹65 Cr |
| Net margin | 6.3% | 6.4% | 6.5% | 9.1% |
| Cash from operations | ₹58 Cr | ₹77 Cr | ₹90 Cr | ₹83 Cr |
| Free cash flow | ₹30 Cr | ₹63 Cr | ₹57 Cr | ₹68 Cr |
| ROCE | 12.0% | 11.0% | 12.0% | 13.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr |
| Reserves | ₹327 Cr | ₹356 Cr | ₹394 Cr | ₹422 Cr | ₹522 Cr | ₹521 Cr |
| Borrowings | ₹105 Cr | ₹124 Cr | ₹124 Cr | ₹100 Cr | ₹167 Cr | ₹91 Cr |
| Other liabilities | ₹77 Cr | ₹76 Cr | ₹83 Cr | ₹85 Cr | ₹134 Cr | ₹78 Cr |
| Total liabilities | ₹517 Cr | ₹563 Cr | ₹609 Cr | ₹614 Cr | ₹830 Cr | ₹698 Cr |
| Fixed assets | ₹245 Cr | ₹266 Cr | ₹257 Cr | ₹263 Cr | ₹322 Cr | ₹245 Cr |
| Capital work in progress | ₹0 Cr | ₹1 Cr | ₹11 Cr | ₹2 Cr | ₹11 Cr | ₹3 Cr |
| Investments | ₹46 Cr | ₹44 Cr | ₹61 Cr | ₹42 Cr | ₹33 Cr | ₹93 Cr |
| Other assets | ₹226 Cr | ₹251 Cr | ₹280 Cr | ₹308 Cr | ₹464 Cr | ₹357 Cr |
| Total assets | ₹517 Cr | ₹563 Cr | ₹609 Cr | ₹614 Cr | ₹830 Cr | ₹698 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +0.77 pp while DIIs trimmed −0.61 pp. The shareholder count shrank 9% to 39,410.
- Promoters
- 64.9%
- FIIs
- 0.1%
- DIIs
- 0.1%
- Public
- 35.0%
Since Jun 2025
- Public +0.77 pp
- DIIs −0.61 pp
- Promoters −0.16 pp
How it drifted, 12 quarters
Over this window the public went from 28.5% to 35.0% — +6.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 65.8%, FIIs 0.0%, DIIs 5.7%, Public 28.5%.Dec '23: Promoters 65.8%, FIIs 0.0%, DIIs 5.7%, Public 28.6%.Mar '24: Promoters 65.8%, FIIs 0.0%, DIIs 5.5%, Public 28.7%.Jun '24: Promoters 65.8%, FIIs 0.1%, DIIs 5.5%, Public 28.7%.Sep '24: Promoters 65.8%, FIIs 0.1%, DIIs 4.7%, Public 29.4%.Dec '24: Promoters 65.3%, FIIs 0.2%, DIIs 4.2%, Public 30.2%.Mar '25: Promoters 65.0%, FIIs 0.5%, DIIs 2.9%, Public 31.6%.Jun '25: Promoters 65.0%, FIIs 0.1%, DIIs 0.7%, Public 34.2%.Sep '25: Promoters 65.0%, FIIs 0.2%, Public 34.8%.Dec '25: Promoters 65.2%, FIIs 0.1%, DIIs 0.1%, Public 34.6%.Mar '26: Promoters 64.9%, FIIs 0.2%, DIIs 0.3%, Public 34.6%.Jun '26: Promoters 64.9%, FIIs 0.1%, DIIs 0.1%, Public 35.0%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Anish Agarwal +1.38 pp 8.91% held
- Akhill Aggarwal +1.38 pp 8.73% held
The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Sterling Tools Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Atul Aggarwal | 25.99% | unchanged |
| Anil Aggarwal | 14.06% | −2.75 pp |
| Anish Agarwal | 8.91% | +1.38 pp |
| Akhill Aggarwal | 8.73% | +1.38 pp |
| Meidoh Co Ltd | 4.96% | unchanged |
| Ayesha Aggarwal | 4.95% | unchanged |
| Sandeep Bansal | 4.13% | unchanged |
| Promila Aggarwal | 2.08% | unchanged |
| Sarvat Amin | 0.15% | unchanged |
| Sterling Automobiles Pvt Ltd | 0.00% | unchanged |
| Jaycee Automobiles Pvt Ltd | 0.00% | unchanged |
| Sterling Technologies Pvt Ltd | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
ExpensiveTo justify its price of ₹215, this stock must grow earnings at 6% every year for 7 years. Our analysis caps realistic growth at ~2%. At that growth it is worth ₹176 — downside of 18%.
- Growth the price implies
- 5.9% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 2.8% a year
- net profit, FY23–FY26 · EPS 2.3%
- The gap
- 0.0 pp
- -18% downside if it only repeats history
All earnings calls (5)
Read the Q1 FY27 call →Learn to analyse Sterling Tools Limited
Guides on how to read this kind of business and the numbers that matter.