SUNILAGR

Sunil Agro Foods financials

Market cap
₹24 Cr

Quarterly results

Q1 FY27: revenue down 21.6%, net profit up 233.3% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue60 61 60 52 51 −15%49 −19%45 −24%41 −22%
EBITDA0 1 1 1 1 +330%1 +117%2 +45%1 +6%
Net profit-1 -0 0 0 0 +120%0 +110%0 +340%0 +233%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −10.0% 1Y

₹80.0₹90.0Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹91.09 on 9 Sept 2025 → ₹81.99. High ₹98 (10 Nov 2025), low ₹73.28 (27 Mar 2026).

Financials, as filed

Revenue fell 7.1% a year over 2 years, FY24 to FY26. Operating margin held at 2.9%.

Year endingFY24FY25FY26
Revenue₹229 Cr₹230 Cr₹197 Cr
Operating profit₹6 Cr₹3 Cr₹6 Cr
Operating margin2.5%1.2%2.9%
Interest₹3 Cr₹3 Cr₹4 Cr
Depreciation₹2 Cr₹2 Cr₹2 Cr
Net profit₹1 Cr₹-1 Cr₹0 Cr
Net margin0.4%-0.5%0.2%
Cash from operations₹4 Cr₹10 Cr₹-5 Cr
Free cash flow₹3 Cr₹9 Cr₹-5 Cr
ROCE8.0%3.0%9.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹3 Cr
Reserves₹11 Cr₹12 Cr₹13 Cr₹14 Cr₹13 Cr₹13 Cr
Borrowings₹25 Cr₹36 Cr₹37 Cr₹39 Cr₹44 Cr₹41 Cr
Other liabilities₹20 Cr₹15 Cr₹22 Cr₹34 Cr₹40 Cr₹41 Cr
Total liabilities₹59 Cr₹66 Cr₹76 Cr₹90 Cr₹101 Cr₹98 Cr
Fixed assets₹17 Cr₹18 Cr₹17 Cr₹17 Cr₹15 Cr₹15 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹41 Cr₹48 Cr₹59 Cr₹72 Cr₹85 Cr₹83 Cr
Total assets₹59 Cr₹66 Cr₹76 Cr₹90 Cr₹101 Cr₹98 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025. The shareholder count shrank 4% to 1,661.

Promoters
72.3%
FIIs
1.3%
Public
26.4%

Since Jun 2025

  • Public +0.01 pp
  • Promoters 0.00 pp
  • FIIs 0.00 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 72.3%, FIIs 1.3%, Public 26.4%.Dec '23: Promoters 72.3%, FIIs 1.3%, Public 26.4%.Mar '24: Promoters 72.3%, FIIs 1.3%, Public 26.4%.Jun '24: Promoters 72.3%, FIIs 1.3%, Public 26.4%.Sep '24: Promoters 72.3%, FIIs 1.3%, Public 26.4%.Dec '24: Promoters 72.3%, FIIs 1.3%, Public 26.4%.Mar '25: Promoters 72.3%, FIIs 1.3%, Public 26.4%.Jun '25: Promoters 72.3%, FIIs 1.3%, Public 26.4%.Sep '25: Promoters 72.3%, FIIs 1.3%, Public 26.4%.Dec '25: Promoters 72.3%, FIIs 1.3%, Public 26.4%.Mar '26: Promoters 72.3%, FIIs 1.3%, Public 26.4%.Jun '26: Promoters 72.3%, FIIs 1.3%, Public 26.4%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Sunil Agro Foods ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Pramod Kumar Shantilal 51.61%unchanged
Akshat Jain 11.66%unchanged
Pinky Jain 4.34%unchanged
Manvi Jain 3.33%unchanged
Anand Surana 1.67%unchanged
Monica Surana 1.67%unchanged
Investor Education And Protection Fund Authority Ministry Of Corporate Affairs 1.51%unchanged
Sonex Investments Ltd FPI fund1.33%unchanged
Dilip Surana 1.21%unchanged
Vidhya Jain 1.01%unchanged
Pramod Kumar 0.33%unchanged
B Shantilal 0.02%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.