SUNILTX
Sunil Industries financials
- Market cap
- ₹34 Cr
Quarterly results
Q1 FY27: revenue down 25.9%, net profit down 33.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 61 | 32 | 95 | 55 +58% | 16 −73% | 60 +89% | 70 −26% |
| EBITDA | 3 | 4 | 3 | 5 | 4 +31% | 2 −54% | 2 −4% | 4 −27% |
| Net profit | 1 | 1 | 1 | 2 | 1 +119% | 0 −83% | 1 −47% | 2 −33% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −13.2% 1Y
1Y: ₹85 on 8 Sept 2025 → ₹73.81. High ₹98.8 (26 Sept 2025), low ₹59.5 (27 Mar 2026).
Financials, as filed
Revenue grew 12.0% a year over 2 years, FY24 to FY26. Operating margin held at 6.0%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹180 Cr | ₹172 Cr | ₹226 Cr |
| Operating profit | ₹12 Cr | ₹13 Cr | ₹14 Cr |
| Operating margin | 6.4% | 7.6% | 6.0% |
| Interest | ₹6 Cr | ₹6 Cr | ₹5 Cr |
| Depreciation | ₹2 Cr | ₹3 Cr | ₹3 Cr |
| Net profit | ₹2 Cr | ₹4 Cr | ₹5 Cr |
| Net margin | 1.2% | 2.3% | 2.0% |
| Cash from operations | ₹13 Cr | ₹12 Cr | ₹20 Cr |
| Free cash flow | ₹9 Cr | ₹9 Cr | ₹17 Cr |
| ROCE | 9.0% | 11.0% | 11.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| Reserves | ₹33 Cr | ₹35 Cr | ₹39 Cr | ₹41 Cr | ₹49 Cr | ₹50 Cr |
| Borrowings | ₹30 Cr | ₹43 Cr | ₹64 Cr | ₹54 Cr | ₹62 Cr | ₹35 Cr |
| Other liabilities | ₹15 Cr | ₹23 Cr | ₹20 Cr | ₹22 Cr | ₹49 Cr | ₹53 Cr |
| Total liabilities | ₹82 Cr | ₹106 Cr | ₹127 Cr | ₹121 Cr | ₹165 Cr | ₹142 Cr |
| Fixed assets | ₹20 Cr | ₹25 Cr | ₹31 Cr | ₹32 Cr | ₹33 Cr | ₹33 Cr |
| Capital work in progress | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹62 Cr | ₹80 Cr | ₹96 Cr | ₹89 Cr | ₹132 Cr | ₹109 Cr |
| Total assets | ₹82 Cr | ₹106 Cr | ₹127 Cr | ₹121 Cr | ₹165 Cr | ₹142 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +0.12 pp while promoters trimmed −0.11 pp.
- Promoters
- 58.4%
- DIIs
- 0.1%
- Public
- 41.5%
Since Jun 2025
- Public +0.12 pp
- Promoters −0.11 pp
- DIIs 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 58.8%, DIIs 0.1%, Public 41.0%.Dec '23: Promoters 58.7%, DIIs 0.1%, Public 41.1%.Mar '24: Promoters 58.7%, DIIs 0.1%, Public 41.1%.Jun '24: Promoters 58.5%, DIIs 0.1%, Public 41.4%.Sep '24: Promoters 58.5%, DIIs 0.1%, Public 41.4%.Dec '24: Promoters 58.5%, DIIs 0.1%, Public 41.4%.Mar '25: Promoters 58.5%, DIIs 0.1%, Public 41.4%.Jun '25: Promoters 58.5%, DIIs 0.1%, Public 41.4%.Sep '25: Promoters 58.4%, DIIs 0.1%, Public 41.5%.Dec '25: Promoters 58.4%, DIIs 0.1%, Public 41.5%.Mar '26: Promoters 58.4%, DIIs 0.1%, Public 41.5%.Jun '26: Promoters 58.4%, DIIs 0.1%, Public 41.5%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Vinod Gajanand Lath newly disclosed 7.67% held
- Lath Vinodgajanand Huf newly disclosed 1.91% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Sunil Industries Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Sunil Exim Pvt Ltd | 8.21% | unchanged |
| Saroj Vinod Lath | 7.98% | unchanged |
| Vinod Gajanand Lath | 7.67% | newly disclosed |
| Rajashree Capital And Insurance Brokers Limited | 7.56% | unchanged |
| Laxmikant Lath | 5.61% | unchanged |
| Sunil Prints Pvt Ltd | 4.87% | unchanged |
| Mahendra Girdharilala | 4.37% | unchanged |
| Sunil Fabrics Pvt Ltd | 3.83% | unchanged |
| Sunil Synthetics Pvt Ltd | 3.24% | unchanged |
| Eske Tex I Pvt Ltd | 3.05% | unchanged |
| Vandana Laxmikant Lath | 2.84% | unchanged |
| Lath Vinodgajanand Huf | 1.91% | newly disclosed |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Sunil Industries Ltd.
Guides on how to read this kind of business and the numbers that matter.