SURYALAXMI
Suryalakshmi Cotton Mills financials
- Market cap
- ₹110 Cr
- Sector
- Textiles
Quarterly results
Q1 FY27: revenue up 2.2%, net profit up 61.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 194 | 246 | 178 | 192 −0% | 184 −5% | 241 −2% | 182 +2% |
| EBITDA | 13 | 12 | 15 | 14 | 10 −20% | 7 −41% | 12 −18% | 16 +19% |
| Net profit | -1 | 1 | 3 | 1 | 0 +158% | 1 −43% | 1 −71% | 2 +61% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −14.3% 1Y
1Y: ₹65.68 on 10 Sept 2025 → ₹56.28. High ₹67.24 (16 Sept 2025), low ₹43.11 (30 Mar 2026).
Financials, as filed
Revenue grew 0.8% a year over 2 years, FY24 to FY26. Operating margin narrowed to 5.4%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹782 Cr | ₹792 Cr | ₹795 Cr |
| Operating profit | ₹54 Cr | ₹51 Cr | ₹43 Cr |
| Operating margin | 7.0% | 6.5% | 5.4% |
| Interest | ₹30 Cr | ₹33 Cr | ₹29 Cr |
| Depreciation | ₹18 Cr | ₹18 Cr | ₹20 Cr |
| Net profit | ₹4 Cr | ₹4 Cr | ₹3 Cr |
| Net margin | 0.5% | 0.5% | 0.4% |
| Cash from operations | ₹19 Cr | ₹8 Cr | ₹62 Cr |
| Free cash flow | ₹-13 Cr | ₹-12 Cr | ₹33 Cr |
| ROCE | 8.0% | 7.0% | 6.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹18 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Reserves | ₹212 Cr | ₹229 Cr | ₹239 Cr | ₹242 Cr | ₹251 Cr | ₹252 Cr |
| Borrowings | ₹313 Cr | ₹270 Cr | ₹201 Cr | ₹230 Cr | ₹261 Cr | ₹258 Cr |
| Other liabilities | ₹144 Cr | ₹178 Cr | ₹193 Cr | ₹236 Cr | ₹187 Cr | ₹195 Cr |
| Total liabilities | ₹688 Cr | ₹697 Cr | ₹654 Cr | ₹728 Cr | ₹720 Cr | ₹725 Cr |
| Fixed assets | ₹322 Cr | ₹240 Cr | ₹245 Cr | ₹262 Cr | ₹255 Cr | ₹256 Cr |
| Capital work in progress | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹20 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹363 Cr | ₹455 Cr | ₹407 Cr | ₹465 Cr | ₹463 Cr | ₹449 Cr |
| Total assets | ₹688 Cr | ₹697 Cr | ₹654 Cr | ₹728 Cr | ₹720 Cr | ₹725 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs added +1.46 pp while the public trimmed −1.46 pp. The shareholder count shrank 7% to 9,228.
- Promoters
- 60.9%
- FIIs
- 0.2%
- DIIs
- 1.8%
- Public
- 37.0%
Since Jun 2025
- DIIs +1.46 pp
- Public −1.46 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Over this window the public fell from 38.7% to 37.0% — −1.6 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 60.9%, DIIs 0.3%, Public 38.7%.Dec '23: Promoters 60.9%, DIIs 0.3%, Public 38.7%.Mar '24: Promoters 60.9%, DIIs 0.3%, Public 38.7%.Jun '24: Promoters 60.9%, DIIs 0.3%, Public 38.7%.Sep '24: Promoters 60.9%, FIIs 0.1%, DIIs 0.3%, Public 38.6%.Dec '24: Promoters 60.9%, FIIs 0.1%, DIIs 0.3%, Public 38.6%.Mar '25: Promoters 60.9%, FIIs 0.2%, DIIs 0.3%, Public 38.5%.Jun '25: Promoters 60.9%, FIIs 0.2%, DIIs 0.3%, Public 38.5%.Sep '25: Promoters 60.9%, FIIs 0.2%, DIIs 0.3%, Public 38.5%.Dec '25: Promoters 60.9%, FIIs 0.2%, DIIs 1.8%, Public 37.0%.Mar '26: Promoters 60.9%, FIIs 0.2%, DIIs 1.8%, Public 37.0%.Jun '26: Promoters 60.9%, FIIs 0.2%, DIIs 1.8%, Public 37.0%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Suryalakshmi Cotton Mills Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| L. N. Agarwal | 25.73% | unchanged |
| Paritosh Agarwal | 10.48% | unchanged |
| L. N. Agarwal (Family Trust) | 8.97% | unchanged |
| Padmini Agarwal | 6.89% | unchanged |
| Vedant Agarwal | 6.00% | unchanged |
| Lakshmi Narayan Agarwal (Huf) | 2.14% | unchanged |
| Santosh Sitaram Goenka | 1.96% | unchanged |
| Vinodchandra Mansukhlal Parekh - 2 | 1.66% | unchanged |
| Sunita Santosh Goenka | 1.64% | unchanged |
| Rajasthan Global Securities Private Limited NBFC / DFI | 1.46% | unchanged |
| Rishi Gupta | 1.32% | unchanged |
| Swadeshi Tubes Limited | 1.31% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Suryalakshmi Cotton Mills Limited
Guides on how to read this kind of business and the numbers that matter.