SURYVANSP
SURYVANSP financials
- Market cap
- ₹7 Cr
Quarterly results
Q1 FY27: revenue up 92.0%, net profit up 0.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 | 1 | 1 +756% | 2 +933% | 2 +157% | 2 +92% |
| EBITDA | -1 | -0 | 0 | -0 | -0 +74% | 1 +1445% | 0 +183% | 1 +645% |
| Net profit | -2 | -1 | 3 | 0 | -1 +64% | 3 +309% | -1 −118% | 0 +0% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −30.7% 1Y
1Y: ₹24.82 on 1 Sept 2025 → ₹17.19. High ₹24.93 (8 Sept 2025), low ₹15 (11 May 2026).
Financials, as filed
Revenue grew 234.9% a year over 2 years, FY24 to FY26. Operating margin widened to 22.1%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹1 Cr | ₹1 Cr | ₹7 Cr |
| Operating profit | ₹-1 Cr | ₹-2 Cr | ₹1 Cr |
| Operating margin | -96.7% | -146.4% | 22.1% |
| Interest | ₹0 Cr | ₹1 Cr | ₹1 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net profit | ₹-1 Cr | ₹-2 Cr | ₹1 Cr |
| Net margin | -236.7% | -152.7% | 19.6% |
| Cash from operations | ₹-14 Cr | ₹1 Cr | ₹3 Cr |
| Free cash flow | ₹5 Cr | ₹2 Cr | ₹3 Cr |
| ROCE | 3.9% | -5.8% | 13.4% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| Reserves | ₹-16 Cr | ₹-14 Cr | ₹-15 Cr | ₹-13 Cr | ₹-16 Cr | ₹-14 Cr |
| Borrowings | ₹29 Cr | ₹23 Cr | ₹24 Cr | ₹18 Cr | ₹19 Cr | ₹17 Cr |
| Other liabilities | ₹21 Cr | ₹26 Cr | ₹22 Cr | ₹16 Cr | ₹9 Cr | ₹6 Cr |
| Total liabilities | ₹39 Cr | ₹40 Cr | ₹36 Cr | ₹26 Cr | ₹17 Cr | ₹15 Cr |
| Fixed assets | ₹25 Cr | ₹25 Cr | ₹24 Cr | ₹10 Cr | ₹8 Cr | ₹8 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹16 Cr | ₹9 Cr | ₹7 Cr |
| Total assets | ₹39 Cr | ₹40 Cr | ₹36 Cr | ₹26 Cr | ₹17 Cr | ₹15 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Mar 2026
Since Mar 2025, the public trimmed −4.91 pp while promoters added +4.90 pp.
- Promoters
- 63.0%
- DIIs
- 0.0%
- Public
- 37.0%
Since Mar 2025
- Public −4.91 pp
- Promoters +4.90 pp
- DIIs 0.00 pp
How it drifted, 12 quarters
Over this window the public fell from 41.9% to 37.0% — −4.9 pp.
Ownership split by quarter, oldest first. Jun '23: Promoters 58.1%, DIIs 0.0%, Public 41.9%.Sep '23: Promoters 58.1%, DIIs 0.0%, Public 41.9%.Dec '23: Promoters 58.1%, DIIs 0.0%, Public 41.9%.Mar '24: Promoters 58.1%, DIIs 0.0%, Public 41.9%.Jun '24: Promoters 58.1%, DIIs 0.0%, Public 41.9%.Sep '24: Promoters 58.1%, DIIs 0.0%, Public 41.9%.Dec '24: Promoters 58.1%, DIIs 0.0%, Public 41.9%.Mar '25: Promoters 58.1%, DIIs 0.0%, Public 41.9%.Jun '25: Promoters 63.0%, DIIs 0.0%, Public 37.0%.Sep '25: Promoters 63.0%, DIIs 0.0%, Public 37.0%.Dec '25: Promoters 63.0%, DIIs 0.0%, Public 37.0%.Mar '26: Promoters 63.0%, DIIs 0.0%, Public 37.0%.
Who is on the register
Named in the Mar 2026 filing
Every holder of SURYVANSP above SEBI's 1% disclosure line, and what changed since Dec 2025.
| Holder | Stake | Change |
|---|---|---|
| Rajender Kumar Agarwal | 42.36% | unchanged |
| Yamunadevi Agarwal | 20.61% | unchanged |
| Westend Developers Limited | 4.90% | unchanged |
| Mahendra Girdharilal Wadhwani | 4.42% | unchanged |
| P P Zibi Jose | 1.78% | unchanged |
| Narbada Bai | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse SURYVANSP
Guides on how to read this kind of business and the numbers that matter.