Skip to content

    Tata Consumer Products Limited

    Integrated F&B company behind Tata Salt, Tata Tea, Tetley, Eight O'Clock coffee and Tata Sampann.

    Fast Moving Consumer Goods
    Fast Moving Consumer Goods
    View TATACONSUM earnings calls
    ₹1,111.5
    -3.36% from avg

    Overview

    Price

    ₹1,111.5

    Market Cap

    ₹1.1L Cr

    Sector

    Fast Moving Consumer Goods

    Fast Moving Consumer Goods

    Rank

    3

    Performance

    Explore TATACONSUM

    Promise TrackerConcall Analysis

    Financials

    Income Statement

    Financial Trajectories

    11
    Quarterly

    Balance Sheet

    Balance Sheet

    ₹ Cr · Annual
    Line itemFY20FY21FY22FY23FY24FY25FY26FY26
    LiabilitiesEquity Capital9292929395999999
    Reserves13.7k14.4k15.1k16.2k16.0k19.9k20.2k21.7k
    Borrowings1.6k1.6k1.4k1.6k3.5k2.4k2.6k2.8k
    Other Liabilities3.1k4.0k4.5k4.9k8.3k9.4k9.1k9.7k
    Total Liabilities18.5k20.2k21.1k22.8k27.9k31.8k32.0k34.3k
    AssetsFixed Assets11.7k12.0k12.6k13.1k19.4k21.5k21.7k22.0k
    CWIP95113247295190218254481
    Investments1.3k8067971.4k8719691.3k1.4k
    Other Assets5.4k7.3k7.4k8.0k7.5k9.2k8.8k10.3k
    Total Assets18.5k20.2k21.1k22.8k27.9k31.8k32.0k34.3k

    Valuation

    Assumptions

    Current — TATACONSUM
    Price
    ₹1,112
    EPS (TTM)
    ₹16.53
    PE (TTM)
    67.2
    Profit growth
    8.1%
    ₹

    The Earnings Per Share over the last 12 months.

    %

    Your assumption of the company's expected yearly EPS growth (e.g., 6 for 6%).

    Pre-filled with the lower of median (79.5×) and current (67.2×) PE — the conservative anchor.

    %

    The annualized return you aim to achieve. We solve for the price that delivers it, then compare to today's price.

    Valuation

    Current price
    ₹1,112
    vs
    Fair value · 15% return
    ₹697
    37%Overvalued

    At 8.1% growth and a 67× exit, ₹1112 only delivers your return if you pay ₹697. The price is currently baking in 18% growth.

    EPS grows 8.1%/yr for 5 years, then fades to 6% over 2, exits at 67×.

    YearGrowthEPS (₹)
    FY278.1%17.87
    FY288.1%19.32
    FY298.1%20.88
    FY308.1%22.57
    FY318.1%24.40
    FY327.1% ·fade26.12
    FY336.0% ·fade27.69

    Methodology: we discount normalized net profit as a proxy for owner earnings (an earnings-power approximation — not full free cash flow). Terminal growth is capped at 6% (≈ nominal GDP) regardless of the required return. This is an analytical tool, not investment advice.

    Learn to analyse Tata Consumer Products Limited

    Guides on how to read this kind of business and the numbers that matter.