Photographic/imaging products manufacturer (formerly Jindal Photo Imaging Limited) with a single plant in Dadra & Nagar Haveli certified under ISO 9001 and ISO 13485 (Medical Device) quality systems.
Price
Market Cap
Sector
Consumer Discretionary
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 1.2k | 1.1k | 1.1k | 1.0k | 853 | 863 | 830 | 800 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 13 | 13 | 17 | 10 | 16 | 18 | 16 | 14 |
| Total Liabilities | 1.2k | 1.1k | 1.1k | 1.1k | 880 | 892 | 857 | 825 |
| AssetsFixed Assets | 10 | 9 | 5 | 4 | 4 | 4 | 4 | 4 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1.2k | 1.1k | 886 | 851 | 675 | 878 | 719 | 817 |
| Other Assets | 41 | 10 | 199 | 203 | 200 | 10 | 135 | 4 |
| Total Assets | 1.2k | 1.1k | 1.1k | 1.1k | 880 | 892 | 857 | 825 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | — | 1.2k | 56 | -60 | -8 | 4 | 185 | 2 |
| Cash from Investing | — | -1.2k | -82 | 59 | 19 | -3 | -186 | -2 |
| Cash from Financing | — | 11 | 0 | 0 | -11 | 0 | 0 | 0 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | — | 1.2k | 56 | -51 | -8 | 4 | 185 | 2 |
| FCF Margin | — | — | — | — | — | — | — | — |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
UNIVPHOTO · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.