VIJAYTX
Vijay Textiles financials
- Market cap
- ₹11 Cr
Quarterly results
Q4 FY25: revenue down 53.8%, net profit up 80.0% against the same quarter last year.
| Line item | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 3 | 3 | 3 | 2 −46% | 2 −28% | 2 −29% | 1 −54% |
| EBITDA | -0 | 3 | 3 | -5 | -1 −215% | -0 −108% | -0 −104% | -1 +86% |
| Net profit | -3 | -1 | -1 | -19 | -4 −26% | -4 −513% | -2 −217% | -4 +80% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −55.9% 1Y
1Y: ₹8.48 on 1 Sept 2025 → ₹3.74. High ₹9.77 (22 Sept 2025), low ₹3.41 (31 Aug 2026).
Financials, as filed
Revenue fell 43.9% a year over 2 years, FY23 to FY25. Operating margin narrowed to -26.0%.
| Year ending | FY23 | FY24 | FY25 |
|---|---|---|---|
| Revenue | ₹26 Cr | ₹13 Cr | ₹8 Cr |
| Operating profit | ₹3 Cr | ₹-0 Cr | ₹-2 Cr |
| Operating margin | 12.4% | -1.9% | -26.0% |
| Interest | ₹8 Cr | ₹9 Cr | ₹9 Cr |
| Depreciation | ₹5 Cr | ₹5 Cr | ₹4 Cr |
| Net profit | ₹-7 Cr | ₹-24 Cr | ₹-15 Cr |
| Net margin | -25.3% | -178.3% | -181.4% |
| Cash from operations | ₹10 Cr | ₹6 Cr | ₹3 Cr |
| Free cash flow | ₹10 Cr | ₹6 Cr | ₹3 Cr |
| ROCE | 0.0% | -2.0% | -2.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Equity capital | ₹15 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Reserves | ₹103 Cr | ₹68 Cr | ₹57 Cr | ₹50 Cr | ₹27 Cr | ₹12 Cr |
| Borrowings | ₹202 Cr | ₹225 Cr | ₹228 Cr | ₹221 Cr | ₹226 Cr | ₹217 Cr |
| Other liabilities | ₹63 Cr | ₹50 Cr | ₹49 Cr | ₹63 Cr | ₹73 Cr | ₹93 Cr |
| Total liabilities | ₹384 Cr | ₹361 Cr | ₹352 Cr | ₹353 Cr | ₹344 Cr | ₹341 Cr |
| Fixed assets | ₹77 Cr | ₹70 Cr | ₹57 Cr | ₹52 Cr | ₹47 Cr | ₹43 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹306 Cr | ₹291 Cr | ₹294 Cr | ₹301 Cr | ₹297 Cr | ₹298 Cr |
| Total assets | ₹384 Cr | ₹361 Cr | ₹352 Cr | ₹353 Cr | ₹344 Cr | ₹341 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Sep 2025
The ownership split has held steady since Sep 2024.
- Promoters
- 74.8%
- Public
- 25.2%
Since Sep 2024
- Public −0.01 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Dec '22: Promoters 74.8%, Public 25.2%.Mar '23: Promoters 74.8%, Public 25.2%.Jun '23: Promoters 74.8%, Public 25.2%.Sep '23: Promoters 74.8%, Public 25.2%.Dec '23: Promoters 74.8%, Public 25.2%.Mar '24: Promoters 74.8%, Public 25.2%.Jun '24: Promoters 74.8%, Public 25.2%.Sep '24: Promoters 74.8%, Public 25.2%.Dec '24: Promoters 74.8%, Public 25.2%.Mar '25: Promoters 74.8%, Public 25.2%.Jun '25: Promoters 74.8%, Public 25.2%.Sep '25: Promoters 74.8%, Public 25.2%.
Who is on the register
Named in the Sep 2025 filing
Every holder of Vijay Textiles Ltd above SEBI's 1% disclosure line, and what changed since Jun 2025.
| Holder | Stake | Change |
|---|---|---|
| Vijay Kumar Gupta | 42.96% | unchanged |
| Susheel Kumar Gupta | 21.96% | unchanged |
| Vijay Kumar Gupta Huf . | 5.58% | unchanged |
| Shashi Kala Gupta | 4.27% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Vijay Textiles Ltd
Guides on how to read this kind of business and the numbers that matter.