| Line item | FY25 | FY26 |
|---|---|---|
| LiabilitiesEquity Capital | 15 | 29 |
| Reserves | -17 | 7 |
| Borrowings | 2 | 51 |
| Other Liabilities | 0 | 7 |
| Total Liabilities | 0 | 94 |
| AssetsFixed Assets | 0 | 0 |
| CWIP | 0 | 0 |
| Investments | 0 | 0 |
| Other Assets | 0 | 94 |
| Total Assets | 0 | 94 |
| Line item | FY25 | FY26 |
|---|---|---|
| ActivitiesCash from Operating | 0 | -69 |
| Cash from Investing | 0 | -10 |
| Cash from Financing | 0 | 31 |
| SummaryCapital Expenditure | — | — |
| Free Cash Flow | 0 | -69 |
| FCF Margin | — | — |
This stock isn't suitable for an earnings-based reverse DCF right now.
VRWODAR · NO_BASE
Guides on how to read this kind of business and the numbers that matter.