Wim Plast share price & results
- Dec 2025
- Mar 2026
Daman-based manufacturer of plastic furniture, allied plastic products and industrial moulds, operating five plants across India as part of the Cello World group.
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 83.0 | −10.8% YoY | Quarterly, as filed | Quarter to Dec 2025 | Revenue from operations as filed. |
| Operating margin | 15.0 | −1.0 pts YoY | Operating profit / revenue | Quarter to Dec 2025 | For the quarter; a change is in percentage points. |
| Net profit | 13.0 | 0.0% YoY | Quarterly, as filed | Quarter to Dec 2025 | Profit after tax as filed. |
| Return on equity | 11.13 | −0.2 pts | Trailing twelve months | TTM to Dec 2025 | Adjusted profit attributable to owners ÷ average owners’ equity. |
| Free cash flow margin | −3.2 pts | Fiscal year | FY · period unavailable | Not in the analysed materials. No older figure is substituted. | |
| Revenue growth (YoY) | 1.11 | +3.4 pts | Trailing twelve months | TTM to Dec 2025 | Revenue change against the same period one year earlier. |
Price
Performance −38.0% 1Y
1Y: ₹541.2 on 6 Jun 2025 → ₹335.3. High ₹541.95 (10 Jun 2025), low ₹323.7 (2 Jun 2026).
- Previous close
- ₹335.3
- Market cap
- ₹402 Cr
- 52-week range
- ₹323.7 – ₹541.95
- One year
- −37.86%
- Price to earnings (TTM to Dec 2025)
- 6.53×
- Return on equity (TTM to Dec 2025)
- 11.13%
Overview
- Symbol
- NSE:WIMPLAST
- Sector
- Consumer Durables
- Industry
- Consumer Discretionary
- Exchange
- NSE
- Currency
- INR
What Wim Plast Ltd does
Based on the company's own presentations, annual report and earnings calls.
Wim Plast Limited manufactures plastic furniture and allied plastic products, along with industrial moulds, at five plants located in Daman, Baddi, Chennai, Haridwar and Kolkata. Its wholly-owned subsidiary, Wim Plast Moulding Private Limited, manufactures consumer products. The company is part of the Cello World group of companies (corporate office named 'Cello House', Mumbai; group email domain celloworld.com). Under a Composite Scheme of Arrangement approved by its Board (Appointed Date 1st April 2025), the company's manufacturing business is being demerged into group entity Cello Consumer Products Private Limited, with Wim Plast thereafter to amalgamate into listed parent Cello World Limited.
Segments
- Plastic, furniture & allied products
- Moulds
- Manufacturing plants
- 5 (Daman, Baddi, Chennai, Haridwar, Kolkata)
- Permanent employees
- 430 (including workers), as of 31 Mar 2025
- Business segments
- 2 (Plastic, furniture & allied products; Moulds)
- Wholly-owned subsidiaries
- 1 (Wim Plast Moulding Private Limited — consumer products manufacturing)
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2020 to Mar 2025).
Financials
What the filings say
Net profit, year on year: 0% (quarter to dec 2025 against dec 2024).
| Line item | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Sales | 98 | 90 | 78 | 93 | 106 | 90 | 84 | 83 |
| Expenses | 80 | 74 | 66 | 78 | 87 | 76 | 71 | 71 |
| Operating profit | 18 | 17 | 12 | 15 | 19 | 13 | 13 | 12 |
| Operating margin | 18.0% | 18.0% | 15.0% | 16.0% | 18.0% | 15.0% | 15.0% | 15.0% |
| Other income | 7 | 6 | 14 | 6 | 8 | 11 | 6 | 7 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 21 | 19 | 23 | 18 | 24 | 22 | 16 | 17 |
| Tax rate | 24.0% | 24.0% | 19.0% | 25.0% | 26.0% | 23.0% | 24.0% | 24.0% |
| Net profit | 16 | 15 | 19 | 13 | 18 | 17 | 12 | 13 |
| EPS (₹ per share) | 13.57 | 12.09 | 15.76 | 11.24 | 14.68 | 14.08 | 10.42 | 10.60 |
| Line item | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Sales | 330 | 343 | 367 |
| Expenses | 270 | 281 | 305 |
| Operating profit | 58 | 61 | 63 |
| Other income | 10 | 26 | 34 |
| Interest | 0 | 0 | 0 |
| Depreciation | 15 | 12 | 12 |
| Profit before tax | 55 | 73 | 84 |
| Net profit | 41 | 56 | 65 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 371 | 400 | 432 | 477 | 523 | 541 |
| Borrowings | 1 | 1 | 0 | 0 | 0 | 0 |
| Other liabilities | 42 | 33 | 43 | 40 | 37 | 32 |
| Total liabilities | 425 | 446 | 486 | 530 | 572 | 585 |
| Fixed assets | 117 | 102 | 77 | 75 | 73 | 70 |
| Capital work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 120 | 150 | 156 | 169 | 310 | 345 |
| Other assets | 189 | 194 | 254 | 285 | 188 | 170 |
| Total assets | 425 | 446 | 486 | 530 | 572 | 585 |
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Cash from operations | 68 | 40 | 26 | 63 | 48 | 57 |
| Cash from investing | -47 | -38 | -21 | -55 | -32 | -42 |
| Cash from financing | -21 | 0 | -6 | -10 | -10 | -12 |
| Net cash flow | 0 | 2 | -1 | -2 | 6 | 4 |
| Free cash flow | 58 | 34 | 25 | 58 | 57 | 48 |
| Line item | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Debtor days | 74 | 92 | 79 | 82 | 91 | 74 |
| Inventory days | 211 | 266 | 200 | 179 | 146 | 129 |
| Days payable | 28 | 34 | 17 | 32 | 39 | 40 |
| Cash conversion cycle | 257 | 324 | 262 | 229 | 199 | 163 |
| Working capital days | 166 | 204 | 184 | 214 | 255 | 146 |
| Return on capital employed | 16.0% | 12.0% | 12.0% | 13.0% | 15.0% | 15.0% |
| Dividend payout | 19.0% | 19.0% | 27.0% | 25.0% | 22.0% | 19.0% |
Where revenue comes from
The businesses behind the company’s reported revenue.
Plastics, furniture & allied products contributes 97.6% of reported segment revenue.
Quarter ended 30 Jun 2025 · Consolidated
- Plastics, furniture & allied products 97.6%
₹87.74 crore
- Others (Moulds) 2.4%
₹2.14 crore
- Unallocated (Investment Income) 0.0%
₹0.00 crore
| Business segment | Revenue · ₹ crore | Share |
|---|---|---|
| Plastics, furniture & allied products | 87.74 | 97.6% |
| Others (Moulds) | 2.14 | 2.4% |
| Unallocated (Investment Income) | 0.00 | 0.0% |
Share = segment revenue ÷ total segment revenue, before intersegment adjustments.
How these numbers add up
- Total segment revenue
- ₹89.88 crore
- Intersegment adjustment
- Not reported
- Net segment revenue
- ₹89.88 crore
Intersegment transactions are between the company’s own businesses. Net segment revenue can differ from income-statement revenue because reporting definitions differ.
Source: FinEdge · Last checked 19 Sept 2026. Reported segment names are kept as supplied.
How the mix has moved
Each segment’s share of reported revenue, quarter by quarter.
| Segment | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | YoY growth latest quarter |
|---|---|---|---|---|---|---|---|---|---|
| Plastics, furniture & allied products | — | — | — | 93% | — | — | — | 98% | +4.9% |
| Others (Moulds) | — | — | 10% | 7% | 9% | — | <1% | 2% | -68.2% |
| Unallocated (Investment Income) | — | — | 0% | 0% | 0% | — | 0% | 0% | — |
Share of reported segment revenue by quarter, consolidated basis, as filed. A quarter the company did not report is left blank, never carried forward.
See how segments are shifting across companies → Segment Shift
What the price assumes
AttractiveTo justify its price of ₹335, this stock must grow earnings at -2% every year for 7 years. Our analysis caps realistic growth at ~26%. At that growth it is worth ₹1494 — upside of 346%.
- Growth the price implies
- -2.4% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 25.9% a year
- net profit, FY23–FY25 · EPS 25.8%
- The gap
- -0.3 pp
- 346% downside if it only repeats history
Ownership
Who owns it
Promoters hold 55.99% as of Mar 2026.
- Promoters 55.99%
- Foreign institutions 0.00%
- Domestic institutions 3.81%
- Public 40.20%
Who is on the register
Named in the Mar 2026 filing
Every holder of Wim Plast Ltd above SEBI's 1% disclosure line, and what changed since Dec 2025.
| Holder | Stake | Change |
|---|---|---|
| 54.92% | unchanged | |
| Mutual fund | 3.81% | unchanged |
| 3.25% | unchanged | |
| 2.65% | unchanged | |
| 1.92% | −0.65 pp | |
| 1.00% | unchanged | |
| 0.33% | unchanged | |
| 0.33% | unchanged | |
| 0.14% | unchanged | |
| 0.13% | unchanged | |
| 0.02% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Wim Plast Ltd
Free account: one company. Everything above stays public.
Write why you follow Wim Plast Ltd and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Consumer Durables companies
Learn to analyse Wim Plast Ltd
Guides on how to read this kind of business and the numbers that matter.