WPIL
WPIL share price & financials
- Price
- ₹462.1
- Market cap
- ₹4.3k Cr
- Sector
- Capital Goods
Quarterly results
Q1 FY27: revenue down 36.7%, net profit down 67.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 330 | 218 | 361 | 181 | 176 −47% | 204 −6% | 201 −44% | 115 −37% |
| EBITDA | 63 | 33 | 64 | 28 | 35 −45% | 49 +48% | 50 −22% | 14 −51% |
| Net profit | 47 | 20 | 46 | 19 | 25 −46% | 33 +61% | 40 −13% | 6 −67% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −0.4% 1Y
1Y: ₹436.85 on 10 Sept 2025 → ₹435.25. High ₹505.8 (24 Jun 2026), low ₹345.9 (30 Mar 2026).
Financials, as filed
Revenue fell 15.8% a year over 2 years, FY24 to FY26. Operating margin widened to 21.3%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹1.1k Cr | ₹1.1k Cr | ₹763 Cr |
| Operating profit | ₹193 Cr | ₹201 Cr | ₹162 Cr |
| Operating margin | 17.9% | 17.5% | 21.3% |
| Interest | ₹17 Cr | ₹31 Cr | ₹37 Cr |
| Depreciation | ₹7 Cr | ₹7 Cr | ₹9 Cr |
| Net profit | ₹142 Cr | ₹144 Cr | ₹117 Cr |
| Net margin | 13.2% | 12.5% | 15.3% |
| Cash from operations | ₹-56 Cr | ₹-190 Cr | ₹-95 Cr |
| Free cash flow | ₹-77 Cr | ₹-203 Cr | ₹-104 Cr |
| ROCE | 27.0% | 21.0% | 15.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Reserves | ₹460 Cr | ₹514 Cr | ₹647 Cr | ₹750 Cr | ₹1.5k Cr | ₹973 Cr |
| Borrowings | ₹9 Cr | ₹43 Cr | ₹44 Cr | ₹137 Cr | ₹576 Cr | ₹357 Cr |
| Other liabilities | ₹200 Cr | ₹331 Cr | ₹481 Cr | ₹606 Cr | ₹1.1k Cr | ₹282 Cr |
| Total liabilities | ₹679 Cr | ₹899 Cr | ₹1.2k Cr | ₹1.5k Cr | ₹3.1k Cr | ₹1.6k Cr |
| Fixed assets | ₹51 Cr | ₹48 Cr | ₹88 Cr | ₹100 Cr | ₹621 Cr | ₹128 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹14 Cr | ₹0 Cr |
| Investments | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹36 Cr | ₹40 Cr |
| Other assets | ₹579 Cr | ₹802 Cr | ₹1.0k Cr | ₹1.4k Cr | ₹2.5k Cr | ₹1.5k Cr |
| Total assets | ₹679 Cr | ₹899 Cr | ₹1.2k Cr | ₹1.5k Cr | ₹3.1k Cr | ₹1.6k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public trimmed −0.29 pp while DIIs added +0.21 pp. The shareholder count shrank 11% to 24,898.
- Promoters
- 70.8%
- FIIs
- 5.6%
- DIIs
- 2.8%
- Public
- 20.8%
Since Jun 2025
- Public −0.29 pp
- DIIs +0.21 pp
- FIIs +0.06 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 70.8%, FIIs 5.9%, DIIs 2.7%, Public 20.6%.Dec '23: Promoters 70.8%, FIIs 5.8%, DIIs 2.7%, Public 20.7%.Mar '24: Promoters 70.8%, FIIs 5.8%, DIIs 2.6%, Public 20.8%.Jun '24: Promoters 70.8%, FIIs 5.8%, DIIs 2.6%, Public 20.8%.Sep '24: Promoters 70.8%, FIIs 5.7%, DIIs 2.6%, Public 20.9%.Dec '24: Promoters 70.8%, FIIs 5.7%, DIIs 2.6%, Public 21.0%.Mar '25: Promoters 70.8%, FIIs 5.6%, DIIs 2.6%, Public 21.1%.Jun '25: Promoters 70.8%, FIIs 5.5%, DIIs 2.6%, Public 21.1%.Sep '25: Promoters 70.8%, FIIs 5.6%, DIIs 2.6%, Public 21.1%.Dec '25: Promoters 70.8%, FIIs 5.6%, DIIs 2.6%, Public 21.0%.Mar '26: Promoters 70.8%, FIIs 5.6%, DIIs 2.6%, Public 21.0%.Jun '26: Promoters 70.8%, FIIs 5.6%, DIIs 2.8%, Public 20.8%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Ashtosh Enterprises Limited newly disclosed 19.77% held
- Massachusetts Institute Of Technology Endowment newly disclosed 5.06% held
The same filing shows 0 holders trimming and 2 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of WPIL Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Hindusthan Udyog Limited | 41.33% | unchanged |
| Ashtosh Enterprises Limited | 19.77% | newly disclosed |
| HSM INVESTMENTS Limited | 6.55% | unchanged |
| Massachusetts Institute Of Technology Endowment | 5.06% | newly disclosed |
| Kotak infrastructure & Economic Ref Mutual fund | 2.43% | unchanged |
| Jhilik Promoters & Fincon (P) Ltd | 2.19% | unchanged |
| Prakash Agarwal | 1.96% | unchanged |
| Mukul Mahavir Agrawal | 1.54% | unchanged |
| Premlata agarwal | 0.35% | unchanged |
| Ritu Agarwal | 0.22% | unchanged |
| Aanya Agarwal | 0.20% | unchanged |
| Rohan Agarwal | 0.20% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
Growth trapTo justify its price of ₹435, this stock must grow earnings at 30% every year for 7 years. Our analysis caps realistic growth at ~-9%. At that growth it is worth ₹55 — downside of 87%.
- Growth the price implies
- 29.8% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -9.3% a year
- net profit, FY24–FY26 · EPS -9.3%
- The gap
- 0.4 pp
- -87% downside if it only repeats history
Learn to analyse WPIL Limited
Guides on how to read this kind of business and the numbers that matter.