ZBINTXPP
Binayak Tex Processors financials
- Market cap
- ₹138 Cr
Quarterly results
Q1 FY27: revenue up 14.6%, net profit up 153.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 52 | 58 | 47 | 68 +15% | 72 +40% | 63 +8% | 54 +15% |
| EBITDA | 3 | 1 | 7 | 2 | 4 +24% | 5 +254% | 1 −81% | 3 +10% |
| Net profit | 0 | 0 | 2 | 0 | 1 +171% | 2 +1933% | -1 −150% | 0 +153% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −16.9% 1Y
1Y: ₹2,102.95 on 18 Aug 2025 → ₹1,747.25. High ₹2,779 (14 Jan 2026), low ₹1,580 (13 Jul 2026).
Financials, as filed
Revenue grew 9.1% a year over 2 years, FY24 to FY26. Operating margin narrowed to 4.9%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹210 Cr | ₹222 Cr | ₹250 Cr |
| Operating profit | ₹15 Cr | ₹14 Cr | ₹12 Cr |
| Operating margin | 7.4% | 6.3% | 4.9% |
| Interest | ₹4 Cr | ₹6 Cr | ₹5 Cr |
| Depreciation | ₹4 Cr | ₹5 Cr | ₹5 Cr |
| Net profit | ₹6 Cr | ₹3 Cr | ₹2 Cr |
| Net margin | 2.6% | 1.3% | 0.8% |
| Cash from operations | ₹22 Cr | ₹14 Cr | ₹18 Cr |
| Free cash flow | ₹22 Cr | ₹14 Cr | ₹18 Cr |
| ROCE | 9.0% | 7.0% | 6.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Reserves | ₹77 Cr | ₹82 Cr | ₹87 Cr | ₹92 Cr | ₹96 Cr | ₹98 Cr |
| Borrowings | ₹50 Cr | ₹51 Cr | ₹52 Cr | ₹56 Cr | ₹44 Cr | ₹44 Cr |
| Other liabilities | ₹54 Cr | ₹53 Cr | ₹62 Cr | ₹58 Cr | ₹77 Cr | ₹76 Cr |
| Total liabilities | ₹182 Cr | ₹187 Cr | ₹202 Cr | ₹207 Cr | ₹219 Cr | ₹219 Cr |
| Fixed assets | ₹42 Cr | ₹46 Cr | ₹55 Cr | ₹70 Cr | ₹68 Cr | ₹70 Cr |
| Capital work in progress | ₹0 Cr | ₹3 Cr | ₹2 Cr | ₹4 Cr | ₹1 Cr | ₹3 Cr |
| Investments | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr |
| Other assets | ₹132 Cr | ₹131 Cr | ₹137 Cr | ₹126 Cr | ₹142 Cr | ₹138 Cr |
| Total assets | ₹182 Cr | ₹187 Cr | ₹202 Cr | ₹207 Cr | ₹219 Cr | ₹219 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025.
- Promoters
- 59.1%
- Public
- 40.9%
Since Jun 2025
- Promoters 0.00 pp
- Public 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 59.1%, Public 40.9%.Dec '23: Promoters 59.1%, Public 40.9%.Mar '24: Promoters 59.1%, Public 40.9%.Jun '24: Promoters 59.1%, Public 40.9%.Sep '24: Promoters 59.1%, Public 40.9%.Dec '24: Promoters 59.1%, Public 40.9%.Mar '25: Promoters 59.1%, Public 40.9%.Jun '25: Promoters 59.1%, Public 40.9%.Sep '25: Promoters 59.1%, Public 40.9%.Dec '25: Promoters 59.1%, Public 40.9%.Mar '26: Promoters 59.1%, Public 40.9%.Jun '26: Promoters 59.1%, Public 40.9%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Binayak Tex Processors Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Vanshika Pacheriwala | 11.96% | unchanged |
| Pradipkumar Pacheriwala | 11.19% | unchanged |
| Vishal Pacheriwala | 11.13% | unchanged |
| Heeradevi Pacheriwala | 11.09% | unchanged |
| Bela Pacheriwala | 8.96% | unchanged |
| Harit Exports Pvt Ltd | 7.03% | unchanged |
| Adit Ganeriwal | 4.60% | unchanged |
| Mohit Ramgopal Agrawal | 3.84% | unchanged |
| Neha Ashish Ganeriwal | 3.47% | unchanged |
| Vinita P Pacheriwala | 2.73% | unchanged |
| Kailash Chand Agarwal | 2.53% | unchanged |
| Dilipkumar Pacheriwala | 2.04% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Binayak Tex Processors Ltd.
Guides on how to read this kind of business and the numbers that matter.