ZSOUTGAS
The Southern Gas financials
- Market cap
- ₹0 Cr
Quarterly results
Q1 FY27: revenue up 17.4%, net profit up 90.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 9 | 9 | 9 | 9 −2% | 9 +2% | 9 +8% | 10 +17% |
| EBITDA | 1 | 1 | 1 | 1 | 1 +42% | 1 +42% | 1 +40% | 1 +44% |
| Net profit | 1 | 0 | 0 | 0 | 1 +66% | 1 +48% | 1 +71% | 1 +90% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −100.0% 1Y
1Y: ₹22.68 on 20 Dec 2023 → ₹0. High ₹25 (18 Aug 2025), low ₹0 (23 Mar 2026).
Financials, as filed
Revenue grew 1.7% a year over 2 years, FY24 to FY26. Operating margin widened to 11.1%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹36 Cr | ₹36 Cr | ₹37 Cr |
| Operating profit | ₹3 Cr | ₹3 Cr | ₹4 Cr |
| Operating margin | 9.8% | 8.3% | 11.1% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Net profit | ₹2 Cr | ₹2 Cr | ₹3 Cr |
| Net margin | 5.1% | 5.1% | 7.3% |
| Cash from operations | ₹2 Cr | ₹3 Cr | ₹4 Cr |
| Free cash flow | ₹-0 Cr | ₹0 Cr | ₹3 Cr |
| ROCE | 10.7% | 9.2% | 14.3% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Reserves | ₹17 Cr | ₹20 Cr | ₹21 Cr | ₹23 Cr | ₹26 Cr | ₹27 Cr |
| Borrowings | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other liabilities | ₹9 Cr | ₹10 Cr | ₹10 Cr | ₹9 Cr | ₹9 Cr | ₹10 Cr |
| Total liabilities | ₹27 Cr | ₹31 Cr | ₹31 Cr | ₹32 Cr | ₹35 Cr | ₹37 Cr |
| Fixed assets | ₹9 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
| Capital work in progress | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹17 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr | ₹23 Cr | ₹25 Cr |
| Total assets | ₹27 Cr | ₹31 Cr | ₹31 Cr | ₹32 Cr | ₹35 Cr | ₹37 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025.
- Promoters
- 66.8%
- DIIs
- 13.9%
- Public
- 19.3%
Since Jun 2025
- Promoters 0.00 pp
- DIIs 0.00 pp
- Public 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 66.8%, DIIs 13.9%, Public 19.3%.Dec '23: Promoters 66.8%, DIIs 13.9%, Public 19.3%.Mar '24: Promoters 66.8%, DIIs 13.9%, Public 19.3%.Jun '24: Promoters 66.8%, DIIs 13.9%, Public 19.3%.Sep '24: Promoters 66.8%, DIIs 13.9%, Public 19.3%.Dec '24: Promoters 66.8%, DIIs 13.9%, Public 19.3%.Mar '25: Promoters 66.8%, DIIs 13.9%, Public 19.3%.Jun '25: Promoters 66.8%, DIIs 13.9%, Public 19.3%.Sep '25: Promoters 66.8%, DIIs 13.9%, Public 19.3%.Dec '25: Promoters 66.8%, DIIs 13.9%, Public 19.3%.Mar '26: Promoters 66.8%, DIIs 13.9%, Public 19.3%.Jun '26: Promoters 66.8%, DIIs 13.9%, Public 19.3%.
Who is on the register
Named in the Jun 2026 filing
Every holder of The Southern Gas Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Gautam Vithaldaspai Kakode | 25.22% | unchanged |
| Yogita Gautam Pai Kakode | 25.14% | unchanged |
| Foods And Beverages (India) Pvt Ltd | 14.67% | unchanged |
| Life Insurance Corporation Of India Insurer | 6.67% | unchanged |
| The Oriental Insurance Company Limited Insurer | 4.89% | unchanged |
| Vilas Narcinvapai Angle | 2.44% | unchanged |
| Canara Bank-Mumbai Bank | 2.38% | unchanged |
| Suhas Narcinva Pai Angle | 2.22% | unchanged |
| Upendra Krishna Naik | 1.93% | unchanged |
| Keshav Krishna Naik | 1.93% | unchanged |
| Bhagwant Krishna Naik | 1.93% | unchanged |
| Bangalore Oxygen Company Pvt Ltd | 1.78% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse The Southern Gas Limited
Guides on how to read this kind of business and the numbers that matter.