Skip to content
    HFWA
    Earnings call· Jun 2026(Q2 FY26)

    HERITAGE FINANCIAL CORP /WA/ HFWA

    Jul 23, 2026 Source

    Executive summary

    Heritage Financial Q2 FY26 — Strong Loan Originations and NIM Expansion

    Heritage Financial delivered a quarter marked by robust loan originations and continued net interest margin expansion, despite a notable seasonal decline in deposits and increased loan prepayments. The company is progressing with its Kitsap Bank integration, which is temporarily elevating expenses, but anticipates a return to lower run-rate costs by Q4. Management expects continued, albeit more moderate, NIM improvement driven by asset repricing and mid-single-digit loan growth.

    Highlights

    5
    • Net interest margin increased 3 basis points to 3.99%, or 8 basis points adjusted for Q1 interest recovery.

    • Commercial teams closed $339 million in new loan commitments, up from $166 million last quarter.

    • Provision for credit losses saw a reversal of $921,000 due to improved credit quality metrics.

    • TCE ratio improved to 9.7% from 9.6% in the prior quarter, with regulatory capital ratios comfortably above well-capitalized thresholds.

    • Repurchased 372,000 shares totaling $10 million, with 424,000 shares remaining under authorization.

    Concerns

    4
    • Total deposits decreased $210 million in Q2, driven by seasonal tax payments, a $67 million outflow from a single relationship, and a $48.5 million decline in brokered CDs.

    • Cost of interest-bearing deposits is expected to see gradual increases from the current spot rate of 1.64% due to increased competition.

    • Elevated noninterest expense levels are expected in Q3 ($64M-$65M) due to merger-related costs, before decreasing in Q4.

    • Loan prepayments and payoffs increased to $152 million, offsetting much of the higher loan production.

    Guidance & targets

    5
    CategoryTargetConfidence
    Noninterest expense
    $64 million to $65 million
    medium materiality
    High
    Noninterest expense
    $56 million to $57 million
    high materiality
    High
    Annualized loan growth rate
    mid-single-digit range
    high materiality
    Medium
    Net interest margin trajectory
    upward trajectory, more moderate pace
    high materiality
    Medium
    Deposit growth
    mid-single-digit annualized growth
    medium materiality
    Medium

    Operational metrics

    19
    Nonaccrual loans increase
    $500,000QoQ
    Q2 FY26

    Increase in nonaccrual loans during the quarter.

    Government guarantees in nonaccrual loans
    $4.2 million
    Q2 FY26

    Portion of nonaccrual loan portfolio covered by government guarantees.

    Criticized loans increase
    $5.5 millionQoQ
    Q2 FY26

    Modest increase in criticized loans (special mention or worse).

    Substandard loans decline
    $15.9 millionQoQ
    Q2 FY26

    Decline in substandard loans, primarily from payoffs/paydowns on C&I relationships.

    Total charge-offs
    $269,000
    Q2 FY26

    Total charge-offs remained low.

    Recoveries
    $35,000
    Q2 FY26

    Recoveries partially offset losses.

    Net charge-offs
    $234,000
    Q2 FY26

    Net charge-offs for the quarter.

    Construction utilization rates
    4.1%down vs Q1
    Q2 FY26

    Construction utilization rates decreased, impacting loan balance growth.

    Deposits (adjusted for one-time items)
    1.3%down vs Q1
    Q2 FY26

    Deposits decreased 1.3% in Q2 FY26, adjusted for seasonal tax payments, a single large customer outflow, and brokered CD runoff, compared to 1% in Q2 FY25.

    Average deposit balances on new accounts
    $62 millionvs $33 million Q1 FY26
    Q2 FY26

    Average balances on new deposit accounts opened during the quarter.

    Deposit pipeline
    $78 millionvs $102 million Q1 FY26
    Q2 FY26

    Deposit pipeline at quarter end.

    FHLB borrowings
    $166 millionup QoQ
    Q2 FY26

    FHLB borrowings increased to manage liquidity due to deposit outflows; all mature in early July.

    Cost saves from acquisition (annualized)
    $18 million
    FY26

    Analyst-cited annualized cost saves from the acquisition, implicitly confirmed by management in expense guidance discussion.

    Nonaccrual loans as % of total loans
    0.27%vs 0.26% Q1 FY26, 0.44% YE25
    Q2 FY26

    Nonaccrual loans as a percentage of total loans.

    Nonperforming assets to total assets
    0.19%consistent QoQ
    Q2 FY26

    Ratio of nonperforming assets to total assets.

    Criticized loans as % of total loans
    4%vs 3.9% YE25 & Q1 FY26
    Q2 FY26

    Criticized loans (special mention or worse) as a percentage of total loans.

    Substandard loans as % of total loans
    1.8%vs 2.4% YE25, 2.1% Q1 FY26
    Q2 FY26

    Substandard loans as a percentage of total loans.

    Nonowner-occupied CRE loans to total loans
    just under 300%vs 301% Q1 FY26
    Q2 FY26

    Ratio remained stable, expected to move down to historical levels over time due to Olympic portfolio inclusion and fair value accounting.

    Tangible Common Equity (TCE) ratio
    9.7%up from 9.6% QoQ
    Q2 FY26

    TCE ratio at quarter end.

    Industry KPIs

    10
    MetricValueDetails
    Loans$26 millionUSD
    Deposits$210 millionUSD
    Cet1 ratio
    Capital returns$10 millionUSD
    Allowance reserves1.03%%
    Net interest incomeBenefited from increase in NIM
    Net interest margin3.99%%
    Net charge offs npls0.03%%
    Total operating expenses$64 million to $65 millionUSD
    Provision for credit losses$921,000USD

    Risks & headwinds

    3
    Deposit outflows and increased competition for depositsQ2 FY26 (outflows), ongoing (cost increases)

    Total deposits decreased $210 million in Q2 FY26, including a $67 million outflow from a single customer and $48.5 million in brokered CD runoff. Cost of interest-bearing deposits expected to gradually increase from 1.64% spot rate.

    Mitigation: Will be competitive on rates for deposits; Q3 and Q4 typically strong for deposit growth; focus on winning operating relationships.

    Elevated noninterest expenses due to merger integrationQ3 FY26

    Noninterest expense guidance of $64 million to $65 million for Q3 FY26.

    Mitigation: Expected to decrease to $56 million to $57 million in Q4 FY26 as merger-related costs subside and cost saves are realized.

    Elevated loan prepayments and payoffsQ2 FY26, expected to continue

    Loan prepayments and payoffs increased to $152 million in Q2 FY26, up from $119 million in Q1 FY26.

    Mitigation: Strong commercial loan pipeline ($628 million) is expected to support mid-single-digit annualized loan growth despite prepayments.

    What to watch in Q3 FY26

    5

    Noninterest expense run rate

    Q4 FY26
    Current$64M-$65M (Q3 FY26 guidance)
    Target$56M-$57M (Q4 FY26 run rate)

    Why it matters

    Verifies the realization of merger-related cost saves and the new core operating expense level post-integration.

    Based on our current forecast of staffing levels and merger-related costs, we are remaining consistent with our guidance from last quarter in that we're expecting quarterly noninterest expense levels to be in the $64 million to $65 million range in Q3 before decreasing to a range of $56 million to $57 million in Q4.

    Q&A highlights

    5

    Quantify Q3 and Q4 merger charges within the expense guidance to determine the core run rate.

    Q4 run rate of $56M-$57M is the core. Q3 merger charges are expected to be similar to Q2 (~$6M), with an additional $2M in cost saves contributing to the Q4 reduction.

    I think it would be similar to what it was probably in Q2, right? So I'm guessing we've got another $6 million there. And then, of course, we have just the systems that are -- by merger costs, we talk about things like contract cancellation fees, severance payments, those type of things.

    asked by Matthew Clark · answered by Donald Hinson

    3 min read6 chapters

    Detailed Narrative

    01

    Kitsap Bank Integration & Expense Outlook

    The integration with Kitsap Bank is proceeding as planned, with systems conversion scheduled for late September. This integration is causing elevated noninterest expenses, which are projected to be in the $64 million to $65 million range for Q3 FY26, before decreasing to a run rate of $56 million to $57 million in Q4 FY26 as merger-related costs subside and contract/FTE costs are reduced. Management confirmed that the $18 million in annualized cost saves from the acquisition are on track to be realized.

    02

    Net Interest Margin Dynamics

    The net interest margin increased 3 basis points to 3.99% in Q2 FY26, or 8 basis points when adjusting for a Q1 interest recovery. This improvement was primarily driven by increased yields on the investment portfolio and a decrease in the cost of deposits. Management anticipates a continued, though more moderate, upward trajectory for NIM, fueled by new loans and repricing within the existing loan portfolio, as the average note rate of 5.72% is significantly lower than new loan rates of 6.40%.

    03

    Loan Production and Pipeline

    Commercial teams closed $339 million in new loan commitments in Q2 FY26, a significant increase from $166 million in Q1 FY26, driven by increasing loan demand. The commercial loan pipeline remained strong at $628 million. However, loan prepayments and payoffs also increased to $152 million, up from $119 million in Q1 FY26, partially offsetting the higher production. The company expects annualized loan growth to be in the mid-single-digit range for the next couple of quarters, assuming continued elevated prepayments.

    04

    Deposit Trends and Funding Costs

    Total deposits decreased $210 million in Q2 FY26, attributed to seasonal tax payments, a $67 million outflow from a single large commercial customer, and a $48.5 million reduction in brokered CDs. Adjusted for these factors, deposits were down 1.3% in the quarter compared to 1% in Q2 FY25. The cost of interest-bearing deposits decreased to 1.67% from 1.71% in Q1 FY26, with a spot rate of 1.64% at quarter-end. Management expects gradual increases in deposit costs going forward due to market competition, but remains competitive on rates for new relationships.

    05

    Credit Quality Stability

    Credit quality remained strong and stable, with a reversal of provision for credit losses of $921,000 in Q2 FY26. Nonaccrual loans increased modestly by $500,000 to $15.5 million, representing 0.27% of total loans, with $4.2 million in government guarantees. Substandard loans declined by $15.9 million, improving to 1.8% of total loans. Net charge-offs remained very low at $234,000 for the quarter, or 0.03% of total loans on an annualized basis for the first six months.

    06

    Capital Management and Balance Sheet Optimization

    The company's regulatory capital ratios remain comfortably above well-capitalized thresholds, and the TCE ratio improved to 9.7% at quarter-end. Heritage Financial repurchased 372,000 shares totaling $10 million during Q2 FY26 and has 424,000 shares remaining under its current repurchase plan, indicating a continued focus on capital returns. The bank also executed a small investment portfolio loss trade, selling $38 million of securities at a $217,000 pretax loss to reinvest in higher-yielding assets, and noted significant upside from loan portfolio repricing and improving the loan-to-deposit ratio.

    AI-generated summary of the company’s earnings call. Not investment advice.