Skip to content

    HERITAGE FINANCIAL CORP /WA/ (HFWA) financials

    View HFWA earnings calls

    Price

    Market Cap

    Sector

    Rank

    Performance+13.3% 1Y

    Income Statement

    Financial Trajectories

    11
    Quarterly
    MetricQ3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Trend
    EarningsRevenue
    Operating Profit
    Net Profit
    $11.42M
    $11.93M
    $13.91M
    $12.21M
    $19.17M
    +67.8%
    $22.24M
    +86.4%
    $18.95M
    +36.2%
    $17.55M
    +43.6%
    Strengthening
    EPS
    $0.33
    $0.41
    $0.36
    $0.56
    +69.7%
    $0.49
    +19.5%
    $0.42
    +16.7%
    Strengthening
    Other Income
    Interest
    Depreciation
    Profit before Tax
    $13.07M
    $16.33M
    $16.16M
    $14.46M
    $22.31M
    +70.7%
    $25.68M
    +57.3%
    $22.40M
    +38.6%
    $20.72M
    +43.3%
    Strengthening
    MarginsOPM
    Tax
    12.6%
    27.0%
    13.9%
    15.5%
    14.1%
    +11.9%
    13.4%
    -50.3%
    15.4%
    +10.7%
    15.3%
    -1.2%
    Weakening
    ReturnsROIC
    1.0%
    1.0%
    1.2%
    1.1%
    1.7%
    +67.8%
    1.9%
    +86.4%
    1.7%
    +36.2%
    1.5%
    +43.6%
    Strengthening

    Balance Sheet

    Balance Sheet

    USD · Annual
    Line itemFY18FY19FY20FY21FY22FY23FY24FY25TTM
    AssetsCash & Equivalents$161.91M$228.57M$743.32M$1.72B$103.59M$224.97M$117.10M$233.09M$204.38M
    Short-Term Investments
    Total Current Assets
    Net PP&E$81.10M$110.89M$103.45M$106.97M$99.63M$98.50M$93.98M$94.49M$98.03M
    Goodwill$240.94M$240.94M$240.94M$240.94M$240.94M$240.94M$240.94M$240.94M$279.03M
    Intangibles$20.61M$16.61M$13.09M$9.98M$7.23M$4.79M$3.15M$1.98M$47.27M
    Total Assets$5.32B$5.55B$6.62B$7.43B$6.98B$7.17B$7.11B$6.97B$8.43B
    LiabilitiesTotal Current Liabilities
    Short-Term Debt
    Long-Term Debt
    Long-Term Leases
    Total Liabilities$4.56B$4.74B$5.79B$6.58B$6.18B$6.32B$6.24B$6.05B$7.32B
    EquityCommon Stock & APIC$591.81M$586.46M$571.02M$551.80M$552.40M$549.75M$531.67M$531.10M$707.89M
    Retained Earnings$176.37M$212.47M$224.40M$293.24M$345.35M$375.99M$387.10M$421.62M$439.80M
    Total Equity$760.72M$809.31M$820.44M$854.43M$797.89M$853.26M$863.53M$921.50M$1.11B
    HighlightsNet Cash / (Debt)

    Cash Flow

    Cash Flow

    USD · Annual
    Line itemFY18FY19FY20FY21FY22FY23FY24FY25TTM
    ActivitiesCash from Operating$90.41M$92.49M$70.33M$69.53M$94.46M$109.52M$64.48M$94.82M$90.11M
    Cash from Investing-$109.60M-$125.30M-$538.55M$163.76M-$1.21B-$93.45M-$85.90M$186.75M$137.31M
    Cash from Financing$78.08M$99.47M$982.97M$746.68M-$506.38M$105.31M-$86.45M-$165.58M-$277.14M
    SummaryCapital Expenditure-$23.27M-$13.04M-$7.00M-$3.02M-$4.02M-$10.38M-$3.46M-$9.16M-$9.68M
    Free Cash Flow$67.15M$79.45M$63.33M$66.51M$90.44M$99.15M$61.02M$85.66M$80.43M
    FCF Margin

    Ratios