Adjusted EPS
$0.86highest Navigator has ever reported, surpassing previous record set last quarter
Q2 FY26
Net income attributable to stockholders for the second quarter of 2026 was $53.0 million or $0.86 per share, again, the highest Navigator has ever reported, surpassing the previous record set just last quarter and well above the $21.5 million or $0.31 per share reported in the second quarter of 2025.
Ethylene terminal throughput volume
374,278record high
Q2 FY26
throughput volumes for the second quarter were another record high of 374,278 tons
Payments towards newbuild vessels
$20.8 million
Q2 FY26
We also made $20.8 million of payments towards our newbuild vessels during the quarter.
Pre-CapEx cash flow yield
17%
LTM to June 30, 2026
the business continued to generate strong underlying operating cash flow with a pre-CapEx cash flow yield averaging around 17%.
Net debt to LTM adjusted EBITDA
2.2xdown from 2.5x at March 31, 2026
June 30, 2026
Net debt to last 12 months adjusted EBITDA fell to 2.2x at June 30, 2026, down from 2.5x at March 31, 2026.
Net debt
$653 million
June 30, 2026
Net debt was $653 million
Loan-to-fleet value ratio
31%
June 30, 2026
our loan-to-fleet value ratio remains approximately 31% or below 30% when you include a reasonable value for our Morgan's Point terminal investment
Cash dividend per share
$0.07
Q2 FY26
The Board has declared a dividend of $0.07 per share for Q2.
Fixed cash dividend per share
$0.0814% increase
from Q3 FY26
From Q3, we are raising the fixed cash dividend element to $0.08 per share.
Share buybacks executed
$6.3 million
Q2 FY26
we repurchased over 270,000 common shares of NVGS in the open market, which totaled $6.3 million at an average price of around $23.19 per share.
Share buybacks planned
$14.2 million
Q3 FY26
we expect the balance will comprise around $14.2 million of share repurchases to take place between now and September 30, 2026.
Cumulative share repurchases
16 million
since late '21
since peaking at that 77 million share number in late '21, we have repurchased 16 million shares at an average price of roughly $16 per share.
Cash, cash equivalents and restricted cash
$274 million
June 30, 2026
Our cash, cash equivalents and restricted cash balance was $274 million at June 30, 2026
Cash, cash equivalents and restricted cash
$362 million
August 3, 2026
this figure was $362 million at close on August 3, 2026
Revolving credit facilities drawdown
$91 million
April 2026
As a precautionary measure in April 2026, when the war in Iran started, we drew down just over $91 million under our revolving credit facilities
Untapped bond capacity
$60 million
current
And with our bond having $60 million of untapped capacity, we continue to retain significant additional liquidity
Total shareholder distributions
$10.6 million
Q2 FY26
after returning $10.6 million to shareholders across dividends and share buybacks
Total shareholder distributions
$18.5 million
Q3 FY26
we are returning a total of $18.5 million to shareholders during this third quarter.
Cumulative shareholder distributions
$300 million
since December 2022
since December 2022 and including our recently declared return of capital to be distributed here in the third quarter, we will have soon returned over $300 million to shareholders, including $50 million in cash dividends and $256 million of share buybacks.
Net income attributable to stockholders
$53.0 millionhighest Navigator has ever reported
Q2 FY26
Net income attributable to stockholders for the second quarter of 2026 was $53.0 million or $0.86 per share, again, the highest Navigator has ever reported, surpassing the previous record set just last quarter and well above the $21.5 million or $0.31 per share reported in the second quarter of 2025.
Adjusted EBITDA
$86.4 millionrecord
Q2 FY26
Adjusted EBITDA, also a record, was $86.4 million, up from $65 million in the first quarter of 2026 and significantly higher than the $60.1 million in the second quarter of 2025.
Average quarterly adjusted EBITDA
$72 million
since Q1 2023
We now have 14 quarters in a row since the beginning of 2023, where we've reported at least $60 million of quarterly adjusted EBITDA and with an average of $72 million per quarter over that period.
Vessel operating expenses
$47.1 millionbroadly flat in absolute dollar terms
Q2 FY26
Vessel operating expenses of $47.1 million for the quarter were broadly flat in absolute dollar terms
Vessel operating expenses per vessel per day
$9,554up from $8,905
Q2 FY26
up on the basis of dollars per vessel per day at $9,554 compared to $8,905. This is mainly driven by higher crewing and logistics costs and the timing of project-related expenses incurred in the quarter.
Operating costs (cash breakeven component)
$175 million
2026 estimate
Our cash breakeven figure incorporates over $175 million of operating costs
Depreciation
$31.5 milliondown compared to Q2 2025
Q2 FY26
Depreciation was down at $31.5 million compared to the second quarter of last year, reflecting our reduced fleet size following vessel sales
Average TCE rate
$33,946up significantly from Q1
Q2 FY26
TCE rates hit a record high of almost $34,000 per day. This is up significantly from Q1 and up 20% from the same period last year.
Utilization
90.8%above our 90% benchmark
Q2 FY26
Utilization came in above our 90% benchmark.
Cash breakeven
$21,990up from $21,230 last quarter
2026 estimate
Our latest estimate for 2026, all-in cash breakeven is $21,990 per vessel per day, up from $21,230 last quarter.
Debt amortization (cash breakeven component)
$114 million
2026 estimate
Our cash breakeven figure incorporates over $175 million of operating costs, $114 million of debt amortization
Net interest expense (cash breakeven component)
$44 million
2026 estimate
approximately $44 million of net interest expense.
EBITDA
$101.6 millionall-time high
Q2 FY26
EBITDA for the quarter was an all-time high of $101.6 million compared to $80.3 million in the first quarter of 2026 and $71.9 million in the second quarter of 2025.
Shares outstanding (peak)
77 million
late '21
since peaking at that 77 million share number in late '21
Fleet size
54
current
Our current fleet consists of 54 vessels
Average fleet age
12.5
current
average fleet age of just over 12.5 years
Average vessel size
21,000
current
average size of just over 21,000 cubic meters.
Order book (Handysize)
11%
current
The Handysize order book stands at just 11% of the fleet
Vessels over 25 years old
17%
current
while 17% of vessels are over 25 years old.
EBITDA uplift sensitivity
$17 million
annual
we estimate approximately $17 million of annual additional EBITDA uplift or $0.28 per share of annual EPS uplift for every $1,000 increase in TCE rates
EPS uplift sensitivity
$0.28
annual
or $0.28 per share of annual EPS uplift for every $1,000 increase in TCE rates
Terminal full-year capacity
1.55 million
full year
the full year, the terminal can do around 1.55 million tons.