500068

Disa India share price & financials

Price
₹12,280
Market cap
₹1.7k Cr
Sector
Capital Goods

What Disa India does

DISA India manufactures and sells DISA-brand sand moulding machines and Wheelabrator-brand shot-blasting machines and other environmental/air pollution control equipment used by foundries to produce metal castings, chiefly for the automotive industry. Under parent Norican Group's brand umbrella it also offers StrikoWestofen melting and dosing furnaces, SIMPSON sand-preparation systems, and Monitizer IIoT-based production-monitoring solutions, alongside a growing aftermarket parts-and-service business. The company manufactures in India and routes export sales through group company DISA Industries A/S, Denmark, while importing spare parts and semi-finished components used in local manufacture and after-sales support.

Segments

  • Foundry Equipment (DISA Moulding Machines)
  • Wheel & Air (Shot Blasting & Environmental Control)
  • Aftermarket Parts & Service
Manufacturing facility
Tumkur, Karnataka (single plant); new adjacent facility under construction, expected on stream Q4 FY26
Product/brand lines
5 (DISA, Wheelabrator, SIMPSON, StrikoWestofen, Monitizer)
Regional sales offices
New Delhi, Kolkata, Pune, plus Bangalore corporate headquarters
Export markets
Europe and the United States, with expansion underway into Southeast Asia
In-house engineering/R&D unit
DISA Technologies design and engineering centre
Tumkur plant power source
Wind power (fully renewable electricity supply)
Founded 1984Headquarters Bangalore, Karnataka, India Company website

Quarterly results

Q1 FY27: revenue down 14.7%, net profit down 15.4% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue85 98 108 102 104 +22%129 +32%91 −16%87 −15%
EBITDA12 12 19 15 15 +25%22 +83%16 −16%13 −13%
Net profit12 10 17 13 12 +0%15 +50%13 −24%11 −15%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −15.8% 1Y

₹11k₹12k₹13k₹14kSept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹14,062.5 on 10 Sept 2025 → ₹11,835.25. High ₹14,180.45 (19 Sept 2025), low ₹10,963.05 (23 Mar 2026).

Financials, as filed

Revenue grew 19.1% a year over 3 years, FY23 to FY26. Operating margin widened to 16.0%.

Year endingFY23FY24FY25FY26
Revenue₹252 Cr₹319 Cr₹385 Cr₹426 Cr
Operating profit₹32 Cr₹49 Cr₹60 Cr₹68 Cr
Operating margin12.7%15.4%15.6%16.0%
Interest₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Depreciation₹4 Cr₹4 Cr₹4 Cr₹4 Cr
Net profit₹28 Cr₹42 Cr₹54 Cr₹53 Cr
Net margin11.1%13.2%14.0%12.4%
Cash from operations₹38 Cr₹54 Cr₹34 Cr₹13 Cr
Free cash flow₹23 Cr₹49 Cr₹12 Cr₹-16 Cr
ROCE18.0%26.0%29.0%27.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
Reserves₹186 Cr₹200 Cr₹212 Cr₹238 Cr₹272 Cr₹300 Cr
Borrowings₹6 Cr₹4 Cr₹3 Cr₹2 Cr₹0 Cr₹0 Cr
Other liabilities₹79 Cr₹125 Cr₹131 Cr₹170 Cr₹166 Cr₹170 Cr
Total liabilities₹272 Cr₹331 Cr₹348 Cr₹411 Cr₹439 Cr₹472 Cr
Fixed assets₹20 Cr₹31 Cr₹42 Cr₹40 Cr₹62 Cr₹61 Cr
Capital work in progress₹0 Cr₹4 Cr₹0 Cr₹1 Cr₹6 Cr₹29 Cr
Investments₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr₹4 Cr
Other assets₹248 Cr₹292 Cr₹301 Cr₹366 Cr₹367 Cr₹378 Cr
Total assets₹272 Cr₹331 Cr₹348 Cr₹411 Cr₹439 Cr₹472 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025. The shareholder count grew 4% to 4,735.

Promoters
74.8%
FIIs
0.0%
DIIs
8.3%
Public
16.9%

Since Jun 2025

  • DIIs +0.06 pp
  • Public −0.05 pp
  • Promoters 0.00 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 74.8%, FIIs 0.0%, DIIs 8.0%, Public 17.1%.Dec '23: Promoters 74.8%, FIIs 0.0%, DIIs 8.0%, Public 17.1%.Mar '24: Promoters 74.8%, FIIs 0.0%, DIIs 8.0%, Public 17.1%.Jun '24: Promoters 74.8%, FIIs 0.0%, DIIs 8.0%, Public 17.1%.Sep '24: Promoters 74.8%, FIIs 0.0%, DIIs 8.1%, Public 17.1%.Dec '24: Promoters 74.8%, FIIs 0.0%, DIIs 8.2%, Public 16.9%.Mar '25: Promoters 74.8%, FIIs 0.0%, DIIs 8.2%, Public 16.9%.Jun '25: Promoters 74.8%, FIIs 0.0%, DIIs 8.3%, Public 16.9%.Sep '25: Promoters 74.8%, FIIs 0.0%, DIIs 8.3%, Public 16.9%.Dec '25: Promoters 74.8%, FIIs 0.0%, DIIs 8.3%, Public 16.9%.Mar '26: Promoters 74.8%, FIIs 0.0%, DIIs 8.3%, Public 16.9%.Jun '26: Promoters 74.8%, FIIs 0.0%, DIIs 8.3%, Public 16.9%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Disa India above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Disa Holdings Ag 54.10%unchanged
Disa Holdings A/S 20.73%unchanged
SBI Contra Fund Mutual fund7.89%unchanged
Deep J Master 1.03%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Attractive

To justify its price of ₹11835, this stock must grow earnings at 17% every year for 7 years. Our analysis caps realistic growth at ~24%. At that growth it is worth ₹17143 — upside of 45%.

Growth the price implies
16.6% a year
for 7 years, fading to 4%
It has actually compounded at
23.7% a year
net profit, FY23–FY26 · EPS 23.8%
The gap
-0.1 pp
45% downside if it only repeats history
Price today ₹11,835.25 Value at the reference growth ₹17,142.68

Change the assumptions yourself →

Learn to analyse Disa India

Guides on how to read this kind of business and the numbers that matter.