504903
Rathi Steel financials
- Market cap
- ₹187 Cr
- Sector
- Capital Goods
- Calls analysed
- 6
Rathi Steel Q1 FY27
What went well
- Total income for Q1 FY27 stood at ₹193.67 crores, registering a year-on-year growth of 24.6%.
- EBITDA for the quarter was ₹7.77 crores, reflecting growth of 24.83% on a year-to-year basis.
- Profit after tax stood at ₹3.48 crores, registering a strong year-to-year growth of 84.5%.
What to watch
- The broader operating environment remained characterized by softer steel realizations, volatile energy prices, geopolitical uncertainties, and fluctuating demand across certain end-user industries.
- Stainless steel volumes were softer, down approximately 10-12% YoY, due to geopolitical disruptions and high ocean freight impacting export-oriented applications.
What Rathi Steel does
Rathi Steel and Power Limited (RSPL) manufactures stainless steel billets, wire rods, flats and rebars, and mild-steel TMT bars (sold under the Rathi Powertech brand), at an integrated ~12.5-acre facility in Ghaziabad, NCR. A Steel Melting Shop converts raw material into billets that are fed directly into an in-house Rolling Mill, making RSPL India's only stainless-steel wire rod producer using direct billet-charging technology. TMT bars are sold primarily in the NCR region, while stainless steel products are distributed across multiple states through a dealer network spanning 7 states.
Segments
- Steel Melting (stainless steel billets)
- Rolling Mill (wire rods, flats, rebars, TMT bars)
- Manufacturing facility
- 1 integrated plant in Ghaziabad (NCR), ~12.5 acres
- Steel melting capacity
- ~85,000 TPA
- Rolling mill capacity
- 2,00,000 TPA
- Capacity utilization (FY26)
- Steel Melting Shop ~53%; Rolling Mill ~51.5%
- FY26 rolled-product volume
- 1,02,972 tonnes
- FY26 billet production
- 45,452 tonnes
Guidance record · Q1 FY27
what the last two calls moved 12 tracked 2 delivered 1 missed 9 open- Cost of Debt delivered said Q3 FY25 Promised: Refinance high-cost 18% working capital loan in the coming financial year (FY26) Q1 FY27: Promise achieved in prior quarter. Management is now looking to refinance the current 16% loan.
- Product Launch (SS Rebars 8-32mm) went quiet said Q3 FY25 Promised: Launch full range of stainless steel rebars in Q1 FY26 Q1 FY27: No mention of the specific SS rebar launch. Stainless steel volumes were reported as softer, but this specific product was not discussed.
- Steel Melting Shop Utilization at risk said Q4 FY25 Promised: Ramp up capacity utilization from 60% to 80% Q1 FY27: No current utilization number provided. Management stated they will look to expand capacity once utilization reaches 70-75%, but did not update on progress towards the 80% target.
All 12 tracked — every revision, and every one management stopped mentioning.
Open the guidance ledgerQuarterly results
Q4 FY26: revenue up 63.4%, net profit up 96.1% against the same quarter last year.
| Line item | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 121 | 104 | 150 | 155 +22% | 156 +29% | 160 +53% | 244 +63% |
| EBITDA | 6 | 5 | 3 | 8 | 6 +3% | 6 +21% | 6 +110% | 10 +24% |
| Net profit | 3 | 7 | 1 | 4 | 2 −30% | 2 −77% | 2 +260% | 7 +96% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −10.3% 1Y
1Y: ₹24.52 on 10 Sept 2025 → ₹22. High ₹28.43 (15 Dec 2025), low ₹13.8 (30 Mar 2026).
How the price took the results
close before → close after
- Q1 FY27
- −0.4%
- 18 Aug
- Q4 FY26
- +4.3%
- 3 Jun
- Q3 FY26
- −0.9%
- 18 Feb
- Q2 FY26
- −0.4%
- 19 Nov
The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.
Financials, as filed
Revenue fell 0.5% a year over 3 years, FY23 to FY26. Operating margin held at 4.0%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹727 Cr | ₹493 Cr | ₹503 Cr | ₹716 Cr |
| Operating profit | ₹32 Cr | ₹21 Cr | ₹22 Cr | ₹28 Cr |
| Operating margin | 4.4% | 4.2% | 4.4% | 4.0% |
| Interest | ₹12 Cr | ₹12 Cr | ₹6 Cr | ₹7 Cr |
| Depreciation | ₹8 Cr | ₹9 Cr | ₹10 Cr | ₹9 Cr |
| Net profit | ₹87 Cr | ₹24 Cr | ₹14 Cr | ₹13 Cr |
| Net margin | 12.0% | 4.8% | 2.8% | 1.8% |
| Cash from operations | ₹105 Cr | ₹24 Cr | ₹-11 Cr | ₹-1 Cr |
| Free cash flow | ₹98 Cr | ₹11 Cr | ₹-40 Cr | ₹-24 Cr |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹85 Cr | ₹95 Cr | ₹95 Cr |
| Reserves | ₹-220 Cr | ₹-256 Cr | ₹-100 Cr | ₹28 Cr | ₹45 Cr | ₹55 Cr |
| Borrowings | ₹436 Cr | ₹324 Cr | ₹122 Cr | ₹10 Cr | ₹37 Cr | ₹45 Cr |
| Other liabilities | ₹96 Cr | ₹98 Cr | ₹152 Cr | ₹96 Cr | ₹122 Cr | ₹132 Cr |
| Total liabilities | ₹343 Cr | ₹196 Cr | ₹205 Cr | ₹220 Cr | ₹299 Cr | ₹327 Cr |
| Fixed assets | ₹208 Cr | ₹67 Cr | ₹66 Cr | ₹70 Cr | ₹78 Cr | ₹98 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹14 Cr | ₹5 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹135 Cr | ₹129 Cr | ₹139 Cr | ₹149 Cr | ₹207 Cr | ₹223 Cr |
| Total assets | ₹343 Cr | ₹196 Cr | ₹205 Cr | ₹220 Cr | ₹299 Cr | ₹327 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −2.31 pp while the public added +2.30 pp. The shareholder count shrank 4% to 26,381.
- Promoters
- 41.3%
- FIIs
- 2.7%
- DIIs
- 2.5%
- Government
- 3.6%
- Public
- 49.9%
Since Jun 2025
- FIIs −2.31 pp
- Public +2.30 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Over this window promoters fell from 51.5% to 41.3% — −10.2 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 51.5%, DIIs 8.2%, Public 40.3%.Dec '23: Promoters 51.5%, DIIs 8.2%, Public 40.3%.Mar '24: Promoters 40.3%, DIIs 2.5%, Public 57.1%.Jun '24: Promoters 40.3%, FIIs 8.9%, DIIs 2.9%, Public 47.8%.Sep '24: Promoters 40.3%, FIIs 8.9%, DIIs 2.9%, Public 47.9%.Dec '24: Promoters 40.3%, FIIs 8.9%, DIIs 2.5%, Public 48.2%.Mar '25: Promoters 41.3%, FIIs 8.6%, DIIs 2.5%, Public 47.6%.Jun '25: Promoters 41.3%, FIIs 5.0%, DIIs 2.5%, Government 3.6%, Public 47.6%.Sep '25: Promoters 41.3%, FIIs 5.0%, DIIs 2.5%, Government 3.6%, Public 47.6%.Dec '25: Promoters 41.3%, FIIs 5.0%, DIIs 2.5%, Government 3.6%, Public 47.6%.Mar '26: Promoters 41.3%, FIIs 2.7%, DIIs 2.5%, Government 3.6%, Public 49.9%.Jun '26: Promoters 41.3%, FIIs 2.7%, DIIs 2.5%, Government 3.6%, Public 49.9%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Udit Rathi Ur newly disclosed 1.34% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Rathi Steel above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Pcr Holdings Private Limited | 26.41% | unchanged |
| Pradeep Kumar Rathi Pkr | 9.11% | unchanged |
| Asg Trading Pvt Ltd. | 6.53% | unchanged |
| Dbg Leasing And Housing Limited | 4.44% | unchanged |
| Enforcement Directorate Raipur | 3.59% | unchanged |
| Ebisu Global Opportunities Fund Limited FPI fund | 1.88% | unchanged |
| Sammys Dreamland Co Private Limited | 1.65% | unchanged |
| Udit Rathi Ur | 1.34% | newly disclosed |
| First Rate Investments Private Limited | 1.31% | unchanged |
| Canara Bank-Mumbai Bank | 1.26% | unchanged |
| Lauls Limited | 1.08% | unchanged |
| Udit Rathi | — | off the list |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
All earnings calls (6)
Read the Q1 FY27 call →Learn to analyse Rathi Steel
Guides on how to read this kind of business and the numbers that matter.