Chennai/Mumbai real estate developer that historically executed residential and commercial housing projects through partnership firms; had no active business operations in FY2024-25.
Price
Market Cap
Sector
Industrials
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 48 | 48 | 46 | 47 | 46 | 45 | 44 | 44 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 50 | 50 | 48 | 49 | 48 | 47 | 46 | 46 |
| AssetsFixed Assets | 29 | 29 | 33 | 30 | 37 | 36 | 35 | 35 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 4 | 1 | 1 | 1 | 0 | 0 |
| Other Assets | 21 | 20 | 11 | 19 | 11 | 11 | 11 | 11 |
| Total Assets | 50 | 50 | 48 | 49 | 48 | 47 | 46 | 46 |
| Line item | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | -0 | 0 | -0 | 9 | 1 | -9 | 1 | -1 |
| Cash from Investing | 1 | -0 | -0 | -9 | 16 | -8 | 0 | 1 |
| Cash from Financing | 0 | -17 | 0 | 0 | 0 | 0 | 0 | 0 |
| SummaryCapital Expenditure | — | — | — | — | — | — | — | — |
| Free Cash Flow | -0 | 0 | -0 | 5 | 4 | -17 | 1 | -1 |
| FCF Margin | — | — | — | — | — | — | — | — |
An earnings-based reverse DCF needs positive, normalized profits. This business doesn't have them yet, so any 'fair value' would be fiction.
505285 · LOSS_MAKING
Guides on how to read this kind of business and the numbers that matter.