505299
KPT Industries financials
- Market cap
- ₹157 Cr
- Sector
- Capital Goods
What KPT Industries does
KPT Industries Ltd manufactures, sells and services portable electric power tools and spares in India and abroad, under technology originally sourced through a Kulkarni-Black & Decker joint venture. It also manufactures Roots Blowers under a technical collaboration with UK-based Howden Wade Ltd, and has expanded into electric vehicles (E-Vehicles). The company additionally operates windmills.
Segments
- Power Tools
- Blowers
- E-Vehicles
- Windmills
- Business segments
- Power Tools, Blowers, E-Vehicles, Windmills
- Registered office / works location
- Shirol, Dist. Kolhapur, Maharashtra
Quarterly results
Q4 FY26: revenue up 26.2%, net profit down 6.0% against the same quarter last year.
| Line item | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 40 | 40 | 40 | 39 −15% | 44 +9% | 41 +2% | 50 +26% |
| EBITDA | 8 | 7 | 6 | 6 | 6 −26% | 6 −10% | 6 −7% | 5 −10% |
| Net profit | 4 | 4 | 3 | 3 | 3 −25% | 4 −9% | 3 −10% | 3 −6% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −34.2% 1Y
1Y: ₹699.95 on 10 Sept 2025 → ₹460.45. High ₹741.8 (15 Sept 2025), low ₹343.6 (25 Mar 2026).
Financials, as filed
Revenue grew 10.5% a year over 5 years, FY19 to FY26. Operating margin widened to 13.1%.
| Year ending | FY19 | FY20 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Revenue | ₹106 Cr | ₹106 Cr | ₹150 Cr | ₹152 Cr | ₹166 Cr | ₹174 Cr |
| Operating profit | ₹12 Cr | ₹12 Cr | ₹19 Cr | ₹23 Cr | ₹26 Cr | ₹23 Cr |
| Operating margin | 10.9% | 11.4% | 12.5% | 15.3% | 16.0% | 13.1% |
| Interest | ₹6 Cr | ₹6 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹3 Cr |
| Depreciation | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹3 Cr |
| Net profit | ₹3 Cr | ₹8 Cr | ₹8 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr |
| Net margin | 3.1% | 7.9% | 5.6% | 8.0% | 8.4% | 6.9% |
| Cash from operations | ₹11 Cr | ₹10 Cr | ₹14 Cr | ₹5 Cr | ₹21 Cr | ₹2 Cr |
| Free cash flow | ₹11 Cr | ₹13 Cr | ₹8 Cr | ₹-2 Cr | ₹18 Cr | ₹0 Cr |
| ROCE | 15.0% | 16.0% | — | — | — | — |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Reserves | ₹29 Cr | ₹34 Cr | ₹42 Cr | ₹54 Cr | ₹72 Cr | ₹78 Cr |
| Borrowings | ₹28 Cr | ₹34 Cr | ₹30 Cr | ₹37 Cr | ₹15 Cr | ₹26 Cr |
| Other liabilities | ₹17 Cr | ₹18 Cr | ₹22 Cr | ₹28 Cr | ₹31 Cr | ₹25 Cr |
| Total liabilities | ₹77 Cr | ₹87 Cr | ₹96 Cr | ₹120 Cr | ₹120 Cr | ₹129 Cr |
| Fixed assets | ₹23 Cr | ₹22 Cr | ₹25 Cr | ₹29 Cr | ₹28 Cr | ₹27 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹53 Cr | ₹65 Cr | ₹71 Cr | ₹91 Cr | ₹92 Cr | ₹102 Cr |
| Total assets | ₹77 Cr | ₹87 Cr | ₹96 Cr | ₹120 Cr | ₹120 Cr | ₹129 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters trimmed −3.58 pp while the public added +3.38 pp. The shareholder count shrank 8% to 7,712.
- Promoters
- 44.5%
- FIIs
- 0.1%
- DIIs
- 0.1%
- Public
- 55.3%
Since Jun 2025
- Promoters −3.58 pp
- Public +3.38 pp
- FIIs +0.15 pp
How it drifted, 12 quarters
Over this window promoters fell from 48.2% to 44.5% — −3.7 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 48.2%, DIIs 0.0%, Public 51.8%.Dec '23: Promoters 48.2%, DIIs 0.0%, Public 51.8%.Mar '24: Promoters 48.2%, DIIs 0.0%, Public 51.8%.Jun '24: Promoters 48.2%, DIIs 0.0%, Public 51.8%.Sep '24: Promoters 48.2%, DIIs 0.0%, Public 51.8%.Dec '24: Promoters 48.1%, DIIs 0.0%, Public 51.9%.Mar '25: Promoters 48.1%, DIIs 0.0%, Public 51.9%.Jun '25: Promoters 48.1%, DIIs 0.0%, Public 51.9%.Sep '25: Promoters 48.1%, DIIs 0.0%, Public 51.9%.Dec '25: Promoters 48.1%, DIIs 0.0%, Public 51.9%.Mar '26: Promoters 44.5%, FIIs 0.1%, DIIs 0.0%, Public 55.4%.Jun '26: Promoters 44.5%, FIIs 0.1%, DIIs 0.1%, Public 55.3%.
Who is on the register
Named in the Jun 2026 filing
Every holder of KPT Industries above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Suvina Engineers Private Limited | 22.91% | unchanged |
| Kpt Employees Welfare Trust | 9.53% | unchanged |
| Tanvi Jignesh Mehta | 4.82% | unchanged |
| Sunanda Ashok Kulkarni | 4.77% | unchanged |
| Prakash Kulkarni Endowment Trust | 2.60% | unchanged |
| Investor Education and Protection Fund (IEPF) | 2.59% | unchanged |
| Ashok Arvind Kulkarni | 2.42% | unchanged |
| Prabha Kulkarni Endowment Trust | 2.26% | unchanged |
| Mahendra Girdharilal | 1.81% | unchanged |
| Ajit Arvind Kulkarni | 0.00% | unchanged |
| Nirmala Dilip Kulkarni | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
AttractiveTo justify its price of ₹460, this stock must grow earnings at 7% every year for 7 years. Our analysis caps realistic growth at ~13%. At that growth it is worth ₹630 — upside of 37%.
- Growth the price implies
- 6.9% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 12.8% a year
- net profit, FY23–FY26 · EPS 12.8%
- The gap
- -0.1 pp
- 37% downside if it only repeats history
Learn to analyse KPT Industries
Guides on how to read this kind of business and the numbers that matter.