505299

KPT Industries financials

Market cap
₹157 Cr

What KPT Industries does

KPT Industries Ltd manufactures, sells and services portable electric power tools and spares in India and abroad, under technology originally sourced through a Kulkarni-Black & Decker joint venture. It also manufactures Roots Blowers under a technical collaboration with UK-based Howden Wade Ltd, and has expanded into electric vehicles (E-Vehicles). The company additionally operates windmills.

Segments

  • Power Tools
  • Blowers
  • E-Vehicles
  • Windmills
Business segments
Power Tools, Blowers, E-Vehicles, Windmills
Registered office / works location
Shirol, Dist. Kolhapur, Maharashtra
Founded 1976Headquarters Kolhapur, Maharashtra, India Company website

Quarterly results

Q4 FY26: revenue up 26.2%, net profit down 6.0% against the same quarter last year.

₹ Cr · quarterly
Line itemQ1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26
Revenue46 40 40 40 39 −15%44 +9%41 +2%50 +26%
EBITDA8 7 6 6 6 −26%6 −10%6 −7%5 −10%
Net profit4 4 3 3 3 −25%4 −9%3 −10%3 −6%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −34.2% 1Y

₹400₹500₹600₹700Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹699.95 on 10 Sept 2025 → ₹460.45. High ₹741.8 (15 Sept 2025), low ₹343.6 (25 Mar 2026).

Financials, as filed

Revenue grew 10.5% a year over 5 years, FY19 to FY26. Operating margin widened to 13.1%.

Year endingFY19FY20FY23FY24FY25FY26
Revenue₹106 Cr₹106 Cr₹150 Cr₹152 Cr₹166 Cr₹174 Cr
Operating profit₹12 Cr₹12 Cr₹19 Cr₹23 Cr₹26 Cr₹23 Cr
Operating margin10.9%11.4%12.5%15.3%16.0%13.1%
Interest₹6 Cr₹6 Cr₹4 Cr₹4 Cr₹5 Cr₹3 Cr
Depreciation₹3 Cr₹3 Cr₹3 Cr₹3 Cr₹4 Cr₹3 Cr
Net profit₹3 Cr₹8 Cr₹8 Cr₹12 Cr₹14 Cr₹12 Cr
Net margin3.1%7.9%5.6%8.0%8.4%6.9%
Cash from operations₹11 Cr₹10 Cr₹14 Cr₹5 Cr₹21 Cr₹2 Cr
Free cash flow₹11 Cr₹13 Cr₹8 Cr₹-2 Cr₹18 Cr₹0 Cr
ROCE15.0%16.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr₹2 Cr
Reserves₹29 Cr₹34 Cr₹42 Cr₹54 Cr₹72 Cr₹78 Cr
Borrowings₹28 Cr₹34 Cr₹30 Cr₹37 Cr₹15 Cr₹26 Cr
Other liabilities₹17 Cr₹18 Cr₹22 Cr₹28 Cr₹31 Cr₹25 Cr
Total liabilities₹77 Cr₹87 Cr₹96 Cr₹120 Cr₹120 Cr₹129 Cr
Fixed assets₹23 Cr₹22 Cr₹25 Cr₹29 Cr₹28 Cr₹27 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹53 Cr₹65 Cr₹71 Cr₹91 Cr₹92 Cr₹102 Cr
Total assets₹77 Cr₹87 Cr₹96 Cr₹120 Cr₹120 Cr₹129 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, promoters trimmed −3.58 pp while the public added +3.38 pp. The shareholder count shrank 8% to 7,712.

Promoters
44.5%
FIIs
0.1%
DIIs
0.1%
Public
55.3%

Since Jun 2025

  • Promoters −3.58 pp
  • Public +3.38 pp
  • FIIs +0.15 pp

How it drifted, 12 quarters

Over this window promoters fell from 48.2% to 44.5% — −3.7 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 48.2%, DIIs 0.0%, Public 51.8%.Dec '23: Promoters 48.2%, DIIs 0.0%, Public 51.8%.Mar '24: Promoters 48.2%, DIIs 0.0%, Public 51.8%.Jun '24: Promoters 48.2%, DIIs 0.0%, Public 51.8%.Sep '24: Promoters 48.2%, DIIs 0.0%, Public 51.8%.Dec '24: Promoters 48.1%, DIIs 0.0%, Public 51.9%.Mar '25: Promoters 48.1%, DIIs 0.0%, Public 51.9%.Jun '25: Promoters 48.1%, DIIs 0.0%, Public 51.9%.Sep '25: Promoters 48.1%, DIIs 0.0%, Public 51.9%.Dec '25: Promoters 48.1%, DIIs 0.0%, Public 51.9%.Mar '26: Promoters 44.5%, FIIs 0.1%, DIIs 0.0%, Public 55.4%.Jun '26: Promoters 44.5%, FIIs 0.1%, DIIs 0.1%, Public 55.3%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of KPT Industries above SEBI's 1% disclosure line, and what changed since Mar 2026.

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Attractive

To justify its price of ₹460, this stock must grow earnings at 7% every year for 7 years. Our analysis caps realistic growth at ~13%. At that growth it is worth ₹630 — upside of 37%.

Growth the price implies
6.9% a year
for 7 years, fading to 4%
It has actually compounded at
12.8% a year
net profit, FY23–FY26 · EPS 12.8%
The gap
-0.1 pp
37% downside if it only repeats history
Price today ₹460.45 Value at the reference growth ₹629.9

Change the assumptions yourself →